Financial Report

(As of Wednesday, Jun 20 2001)

Anaheim

ArenaArrowhead Pond
Capacity20,674
Ticket Price$45.00


Income

Current Funds$29,884,317

Expenses

Pro Payroll$42,759,537
Farm Payroll$900,500
Prospect Fees$133,500
Coach$900,000
Games Remaining76
Total Game Expenses$545,043
Projected Expenses$41,423,278
Projected Balance$24,074,373

Salary Commitment

Year: 1999$43,660,037
Year: 2000$23,193,537
Year: 2001$16,575,000
Year: 2002$9,555,000

Pro Payroll

Theoren Fleury 9,500,000(4)
Paul Kariya 5,500,000(1)
Brian Leetch 3,372,500(1)
Paul Coffey 2,600,000(1)
Fredrik Olausson 2,500,000(1)
Shjon Podein 2,300,000(3)
Claude Lemieux 2,002,037(2)
Brian Skrudland 1,950,000(1)
Radek Bonk 1,475,000(1)
Oleg Tverdovsky 1,400,000(2)
Ryan Smyth 1,400,000(3)
Andreas Dackell 850,000(3)
Niklas Sundstrom 820,000(1)
Bryan Allen 800,000(1)
Steve Smith 800,000(2)
Maxim Afinogenov 750,000(1)
Martin Havlat 750,000(3)
Lubomir Visnosky 750,000(3)
Stanislav Neckar 650,000(2)
Denis Arkhipov 600,000(3)
Matt Cullen 590,000(2)
Ron Tugnutt 550,000(2)
Dominic Roussel 400,000(1)
Pavel Trnka 300,000(2)
David Aebischer 150,000(1)


Farm Payroll

Vitaly Vishnevsky 75,000(3)
Mike Mottau 70,000(3)
Scott Hartnell 65,000(3)
Mike Crowley 65,000(2)
Brent Krahn 65,000(3)
Petr Tenkrat 65,000(3)
Bruce Gardiner 60,000(2)
Maxim Balmochnykh 60,000(1)
Russ Courtnall 55,000(1)
Niklas Havelid 55,000(4)
Mathieu Chouinard 50,000(2)
Tony Hrkac 35,000(2)
Ed Olczyk 34,000(1)
Jeff Nielsen 30,000(2)
Pascal Trepanier 30,000(2)
Andy McDonald 30,000(3)
Daniel Tkaczuk 29,000(2)
Tom Askey 27,500(2)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$12,937,735

Expenses

Pro Payroll$19,702,500
Farm Payroll$375,000
Prospect Fees$45,000
Coach$550,000
Games Remaining82
Total Game Expenses$252,104
Projected Expenses$20,672,500
Projected Balance-$7,734,765

Salary Commitment

Year: 1999$20,027,500
Year: 2000$16,175,000
Year: 2001$11,615,000
Year: 2002$2,700,000

Pro Payroll

Cliff Ronning 3,000,000(3)
Kenny Jonsson 2,000,000(4)
Daymond Langkow 1,500,000(3)
Alexei Zhitnik 1,500,000(2)
Andrei Kovalenko 1,100,000(1)
Chad Kilger 850,000(1)
Taylor Pyatt 800,000(3)
Chris McAlpine 750,000(3)
Jeff Norton 750,000(3)
Todd Simpson 715,000(3)
Brad Richards 700,000(4)
Matthew Barnaby 675,000(2)
Ron Hainsey 650,000(3)
Kris Draper 575,000(2)
Bates Battaglia 500,000(1)
Serge Aubin 500,000(3)
Stu Grimson 480,000(2)
Daren Puppa 400,000(2)
Steve Staios 357,500(2)
Jani Hurme 350,000(1)
David Harlock 350,000(1)
Dean Sylvester 350,000(1)
Mike Stapleton 300,000(1)
Rico Fata 300,000(2)
Daniel Tjanqvist 250,000(3)


Farm Payroll

Robert Dome 72,500(2)
Corey Hirsch 65,000(2)
Jason Botterill 55,000(2)
Rudy Poeschek 50,000(0)
Nathan Dempsey 50,000(2)
Brett Clark 37,500(1)
Derek Wilkinson 30,000(2)
Andreas Karlsson 15,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$43,760,522

Expenses

Pro Payroll$26,180,000
Farm Payroll$302,000
Prospect Fees$63,000
Coach$650,000
Games Remaining76
Total Game Expenses$331,646
Projected Expenses$25,205,122
Projected Balance$48,879,400

Salary Commitment

Year: 1999$26,482,000
Year: 2000$20,539,500
Year: 2001$15,455,000
Year: 2002$5,000,000

Pro Payroll

Mariusz Czerkawski 4,500,000(4)
Pat Verbeek 4,100,000(1)
Don Sweeney 3,000,000(3)
Joe Thornton 2,000,000(3)
Sergei Samsonov 1,500,000(3)
Anson Carter 1,200,000(3)
Chris Tamer 1,100,000(3)
Steve Shields 1,000,000(2)
Kyle McLaren 750,000(1)
Michal Rozsival 725,000(2)
Cameron Mann 650,000(2)
Brendan Witt 650,000(2)
Shawn Bates 585,000(2)
Ken Belanger 500,000(4)
Andre Savage 450,000(2)
Per Axelsson 425,000(2)
Ruman Ndur 420,000(2)
Colin White 400,000(3)
Rob Dimaio 400,000(1)
Samuel Pahlsson 400,000(3)
Kristian Huselius 315,000(3)
Francis Bouillon 300,000(1)
Glen Metropolit 300,000(3)
Francis Lessard 210,000(3)
Brandon Smith 150,000(1)
John Grahame 150,000(1)


Farm Payroll

Nick Boynton 60,000(2)
Mattias Timander 52,500(1)
Joe Hulbig 47,000(2)
Antti Laaksonen 40,000(1)
Yuri Butsayev 37,500(2)
Marquis Mathieu 35,000(2)
Mikael Tellqvist 30,000(3)




Buffalo

ArenaMarine Midland Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$43,400,661

Expenses

Pro Payroll$43,440,098
Farm Payroll$287,750
Prospect Fees$51,000
Coach$650,000
Games Remaining69
Total Game Expenses$541,815
Projected Expenses$37,385,250
Projected Balance$39,207,503

Salary Commitment

Year: 1999$43,727,848
Year: 2000$30,025,931
Year: 2001$4,110,000
Year: 2002$60,000

Pro Payroll

Steve Yzerman 6,750,000(2)
Jaromir Jagr 5,350,000(2)
Patrick Roy 4,463,260(1)
Bobby Holik 3,750,000(2)
John LeClair 3,347,407(1)
Larry Murphy 2,350,000(1)
Ray Ferraro 1,700,000(1)
Steve Thomas 1,638,259(2)
Lyle Odelein 1,600,000(2)
Bryan Smolinski 1,393,672(2)
Richard Smehlik 1,200,000(3)
Curtis Leschyshyn 1,200,000(3)
Ted Donato 962,500(2)
Stan Drulia 950,000(3)
Darren McCarty 900,000(2)
Dixon Ward 850,000(1)
Martin Biron 850,000(2)
James Patrick 750,000(2)
Christian Laflamme 700,000(3)
Barret Heisten 700,000(2)
Rob Ray 525,000(1)
Marcus Ragnarsson 410,000(2)
Andreas Johansson 375,000(2)
Josef Marha 375,000(2)
Todd Marchant 350,000(1)


Farm Payroll

Michael Henrich 70,000(2)
Manny Malhotra 60,000(4)
Jason Holland 46,250(1)
Michael Zigomanis 45,000(1)
Mattias Weinhandl 41,500(2)
Doug Houda 25,000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18,742
Ticket Price$35.00


Income

Current Funds$42,001,717

Expenses

Pro Payroll$22,464,000
Farm Payroll$954,500
Prospect Fees$81,000
Coach$875,000
Games Remaining76
Total Game Expenses$297,250
Projected Expenses$22,591,000
Projected Balance$50,804,037

Salary Commitment

Year: 1999$23,418,500
Year: 2000$19,246,500
Year: 2001$8,621,500
Year: 2002$87,500

Pro Payroll

Patrik Elias 3,750,000(3)
Vincent Damphousse 3,275,000(2)
Felix Potvin 2,500,000(2)
Jarome Iginla 1,350,000(2)
Mike Grier 1,200,000(3)
Steve Konowalchuk 1,150,000(3)
Pavel Kubina 900,000(2)
Brad Stuart 900,000(1)
Derek Morris 875,000(1)
Jan Hrdina 750,000(2)
Valeri Bure 725,000(1)
Steve Reinprecht 725,000(3)
Zdeno Chara 700,000(3)
Paul Laus 649,000(3)
Marc Savard 610,000(2)
Donald Brashear 550,000(1)
Andy Delmore 500,000(1)
Jeff Shantz 450,000(1)
Dan Cloutier 450,000(2)
Peter Worrell 305,000(2)
Shane Willis 150,000(2)


Farm Payroll

Benoit Hogue 125,000(3)
Steve McCarthy 75,000(1)
JS Giguere 60,000(2)
Tyler Moss 60,000(1)
Jesse Wallin 57,500(2)
Rocky Thompson 52,500(2)
Michal Sykora 47,500(3)
Allan Egeland 45,000(3)
Jeff Cowan 45,000(4)
Steve Begin 45,000(2)
Nils Ekman 42,500(4)
Scott Parker 40,000(2)
Jesse Belanger 40,000(2)
Mike Brown 40,000(3)
Stephen Peat 40,000(3)
Matt Johnson 40,000(2)
Roman Vopat 37,000(1)
Benoit Gratton 35,000(3)
Terry Ryan 27,500(3)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$33,320,668

Expenses

Pro Payroll$16,240,000
Farm Payroll$402,500
Prospect Fees$58,500
Coach$650,000
Games Remaining82
Total Game Expenses$211,598
Projected Expenses$17,351,000
Projected Balance$15,969,668

Salary Commitment

Year: 1999$15,442,500
Year: 2000$11,520,000
Year: 2001$4,415,000
Year: 2002$620,000

Pro Payroll

J.J. Daigneault 1,700,000(2)
Pat Falloon 1,200,000(0)
Rick Depietro 950,000(3)
Dave Karpa 900,000(2)
Jeff Hackett 900,000(2)
Jeff Heerema 880,000(3)
Alexei Morozov 850,000(2)
Johan Garpenlov 850,000(1)
Wayne Primeau 675,000(1)
Mike Leclerc 600,000(4)
Roman Simicek 600,000(1)
Philippe Boucher 550,000(1)
Clarke Wilm 525,000(3)
Jean-Yves Leroux 500,000(1)
Marc Bergevin 500,000(3)
Dave Lowry 500,000(2)
Andre Roy 465,000(2)
Richard Brennan 450,000(3)
Radoslav Suchy 450,000(3)
Paul Comrie 450,000(2)
Andrei Nikolishin 440,000(1)
Alain Nasredine 350,000(2)
Brad Lukowich 330,000(2)
Billy Tibbetts 325,000(2)
Per Svartvadet 150,000(1)
Tommy Westlund 150,000(2)


Farm Payroll

Derek King 145,000(2)
Chris Dingman 52,500(1)
Dave Roche 45,000(1)
Jon Sim 40,000(3)
Byron Ritchie 40,000(2)
Andrei Petrunin 40,000(1)
Mike Rucinski 20,000(4)
Mike Fountain 20,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$26,394,213

Expenses

Pro Payroll$38,989,000
Farm Payroll$250,000
Prospect Fees$94,500
Coach$850,000
Games Remaining82
Total Game Expenses$490,043
Projected Expenses$40,183,500
Projected Balance-$13,789,287

Salary Commitment

Year: 1999$39,239,000
Year: 2000$35,005,000
Year: 2001$26,460,000
Year: 2002$21,850,000

Pro Payroll

Brett Hull 10,000,000(4)
Rob Blake 6,000,000(4)
Sergei Fedorov 5,000,000(4)
Brian Rolston 2,750,000(3)
Mathieu Schneider 2,500,000(2)
Jocelyn Thibault 1,500,000(2)
Michael Peca 1,375,000(1)
Sami Salo 1,250,000(2)
Scott Young 1,050,000(2)
Jason Smith 850,000(4)
Scott Lachance 820,000(2)
Brendan Morrison 700,000(1)
J-P Dumont 650,000(3)
Jamie Heward 650,000(1)
Dean McAmmond 650,000(3)
Stephane Yelle 650,000(2)
Miroslav Satan 600,000(1)
Marcus Nilson 600,000(2)
Rem Murray 544,000(1)
Joaquin Gage 500,000(3)
Ossi Vaananen 350,000(1)


Farm Payroll

Marty McSorley 130,000(2)
Vaclav Nedorost 60,000(3)
Scott Langkow 45,000(2)
Mark Lamothe 15,000(1)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$35.00


Income

Current Funds$24,562,118

Expenses

Pro Payroll$44,420,000
Farm Payroll$15,000
Prospect Fees$48,000
Coach$675,000
Games Remaining57
Total Game Expenses$550,707
Projected Expenses$31,390,317
Projected Balance$21,713,501

Salary Commitment

Year: 1999$44,285,000
Year: 2000$40,620,000
Year: 2001$23,775,000
Year: 2002$0,000

Pro Payroll

Eric Lindros 8,775,000(3)
Mats Sundin 6,500,000(3)
Zigmund Palffy 5,000,000(3)
Nicklas Lidstrom 3,750,000(2)
Doug Weight 2,300,000(2)
Todd Bertuzzi 2,000,000(2)
Janne Niinimaa 1,750,000(3)
Adam Foote 1,500,000(2)
Sandis Ozolinsh 1,500,000(2)
Alex Tanguay 1,350,000(3)
Darius Kasparaitis 1,100,000(2)
Nelson Emerson 1,100,000(2)
Peter Popovic 900,000(1)
Tim Connolly 900,000(1)
Kris Beech 875,000(2)
Roman Turek 800,000(1)
Tom Poti 650,000(1)
Benoit Brunet 615,000(2)
Enrico Ciccone 605,000(2)
Dallas Drake 600,000(2)
Milan Hejduk 500,000(2)
Martin Straka 400,000(2)
Tomas Vokoun 400,000(1)
Fred Brathwaite 400,000(3)
Michael Gaul 150,000(0)


Farm Payroll

Phillipe Sauve 15,000(1)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$32,550,270

Expenses

Pro Payroll$41,503,847
Farm Payroll$884,000
Prospect Fees$46,500
Coach$800,000
Games Remaining62
Total Game Expenses$527,248
Projected Expenses$32,689,384
Projected Balance$26,522,486

Salary Commitment

Year: 1999$42,252,847
Year: 2000$22,591,405
Year: 2001$6,697,500
Year: 2002$3,500,000

Pro Payroll

Petr Nedved 5,000,000(2)
Peter Forsberg 4,000,000(1)
Chris Chelios 3,709,905(2)
Sylvain Cote 3,500,000(4)
Ray Bourque 3,436,719(1)
Ed Belfour 3,112,223(1)
Jere Lehtinen 3,000,000(3)
Mike Keane 2,500,000(1)
Sergei Nemchinov 2,500,000(2)
Derian Hatcher 2,300,000(1)
Damian Rhodes 1,205,000(2)
Jiri Slegr 1,200,000(2)
David Legwand 950,000(1)
Sami Kapanen 900,000(2)
Shawn McEachern 850,000(1)
Guy Carbonneau 750,000(1)
Tomas Kaberle 600,000(1)
Igor Korolev 475,000(2)
Jason Woolley 440,000(2)
Aaron Ward 425,000(1)
Andrew Brunette 350,000(1)
Vaclav Prospal 300,000(1)


Farm Payroll

Shawn Chambers 190,000(2)
Patrik Stefan 120,000(3)
Derek Plante 95,000(0)
Alyn McCauley 80,000(2)
Milan Kraft 62,500(2)
Tom Chorske 60,000(2)
Greg Leeb 45,000(2)
Grant Marshall 40,000(0)
Pavel Patera 40,000(3)
Marty Turco 37,500(1)
John Erskine 37,500(3)
Jamie Wright 35,000(1)
Chris Murray 26,500(2)
Sami Helenius 15,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$92,887,726

Expenses

Pro Payroll$13,785,000
Farm Payroll$0,000
Prospect Fees$21,000
Coach$1,250,000
Games Remaining82
Total Game Expenses$183,610
Projected Expenses$15,056,000
Projected Balance$77,831,726

Salary Commitment

Year: 1999$13,785,000
Year: 2000$10,475,000
Year: 2001$4,750,000
Year: 2002$2,250,000

Pro Payroll

Vincent Lecavalier 2,250,000(4)
Fredrik Modin 1,450,000(2)
Stephane Richer 900,000(3)
Stephen Leach 875,000(2)
Shawn Burr 850,000(1)
Jim Cummins 575,000(1)
Mike Sullivan 550,000(2)
Warren Luhning 500,000(2)
Jeff Serowik 500,000(2)
Marc Rodgers 450,000(3)
Eric Charron 450,000(3)
Bob Probert 450,000(2)
Mark Fitzpatrick 410,000(1)
Manny Legace 400,000(2)
Ken Davis 400,000(3)
Kelly Chase 400,000(2)
Alan LeTang 350,000(1)
Robert Francz 350,000(1)
Calle Steen 350,000(2)
Dallas Eakins 325,000(1)
Mark Janssens 300,000(3)
Kevin Dahl 300,000(1)
Eric Houde 250,000(2)
Brad Tiley 150,000(1)


Farm Payroll




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$17,007,506

Expenses

Pro Payroll$33,492,000
Farm Payroll$251,701
Prospect Fees$76,500
Coach$450,000
Games Remaining82
Total Game Expenses$417,929
Projected Expenses$34,270,201
Projected Balance-$17,262,695

Salary Commitment

Year: 1999$32,656,201
Year: 2000$20,144,201
Year: 2001$4,465,000
Year: 2002$700,000

Pro Payroll

Joe Nieuwendyk 6,400,000(2)
Bill Houlder 4,200,000(1)
Tom Barrasso 2,717,000(1)
Luke Richardson 2,500,000(2)
Stu Barnes 2,200,000(2)
Garth Snow 1,950,000(3)
Travis Green 1,350,000(1)
Alexei Gusarov 850,000(2)
Bret Hedican 850,000(1)
Alexander Selivanov 850,000(1)
Gord Murphy 825,000(1)
Rich Parent 800,000(2)
Yogi Svejkovsky 700,000(4)
Tommy Albelin 675,000(1)
Sean O'Donnell 600,000(1)
Jon Klemm 575,000(2)
Brian Campbell 500,000(3)
Darby Hendrickson 500,000(2)
Paul Kruse 500,000(0)
Jason Krog 500,000(0)
Tomas Vlasak 475,000(3)
Arron Asham 450,000(2)
Patrick Cote 375,000(2)
Kevin Brown 375,000(3)
Alexander Volchkov 375,000(2)
Tomas Gronman 350,000(2)
Ian Herbers 350,000(1)
Dody Wood 250,000(3)
Eric Cairns 235,000(2)
Andrei Bashkirov 215,000(3)


Farm Payroll

Andrei Trefilov 72,500(0)
Mike McBain 70,000(1)
Bryan Muir 39,201(2)
Jamie Allison 30,000(2)
Eric Heffler 25,000(1)
Steve Martins 15,000(0)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,791,667

Expenses

Pro Payroll$32,527,500
Farm Payroll$471,500
Prospect Fees$48,000
Coach$900,000
Games Remaining63
Total Game Expenses$413,988
Projected Expenses$26,081,232
Projected Balance$51,557,297

Salary Commitment

Year: 1999$32,999,000
Year: 2000$22,842,500
Year: 2001$12,305,000
Year: 2002$2,150,000

Pro Payroll

Curtis Joseph 8,750,000(3)
Pavel Bure 5,500,000(1)
Sylvain Lefebvre 4,600,000(2)
Dave Andreychuk 2,000,000(2)
Anders Eriksson 950,000(4)
Viktor Kozlov 950,000(2)
Erik Rasmussen 875,000(2)
Bryan Berard 850,000(1)
Radek Dvorak 725,000(2)
Jaroslav Spacek 700,000(3)
Petr Buzek 625,000(3)
Brian Holzinger 600,000(4)
Artem Chubarov 600,000(4)
Michal Grosek 537,500(1)
Mike Wilson 515,000(1)
Kent Manderville 500,000(1)
Oleg Petrov 500,000(1)
Mark Parrish 500,000(2)
Kimmo Timonen 500,000(1)
Martin St. Louis 450,000(2)
Georges Laraque 400,000(1)
Steve Sullivan 350,000(1)
Ray Whitney 300,000(1)
Richard Schmulstra 250,000(2)


Farm Payroll

Mikhail Shtalenkov 80,000(1)
Peter Ratchuk 50,000(2)
Todd White 50,000(3)
Jere Karalahti 45,000(2)
Ryan Johnson 42,500(2)
Dwayne Hay 40,000(1)
Jaroslav Kristek 35,000(2)
Filip Kuba 34,500(1)
Brad Ference 34,500(1)
Kyle Calder 30,000(3)
Craig Reichert 15,000(2)
Aaron MacDonald 15,000(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$37,325,564

Expenses

Pro Payroll$52,828,187
Farm Payroll$441,000
Prospect Fees$66,000
Coach$1,500,000
Games Remaining70
Total Game Expenses$668,722
Projected Expenses$46,810,525
Projected Balance$32,510,581

Salary Commitment

Year: 1999$53,229,187
Year: 2000$34,877,500
Year: 2001$14,020,000
Year: 2002$0,000

Pro Payroll

Brendan Shanahan 6,350,000(2)
Eric Desjardins 4,750,000(3)
Luc Robitaille 4,500,000(2)
Dimitri Yushkevich 3,600,000(3)
Jeremy Roenick 3,600,000(1)
Alexander Mogilny 3,600,000(1)
Sergei Zubov 3,000,000(3)
Tony Amonte 2,800,000(2)
Roman Hamrlik 2,612,500(2)
Olaf Kolzig 2,500,000(3)
John Vanbiesbrouck 2,200,000(1)
Jason Arnott 1,800,000(1)
John MacLean 1,655,687(1)
Calle Johansson 1,250,000(1)
Boris Mironov 1,100,000(1)
Murray Baron 1,010,000(2)
Randy McKay 825,000(2)
Bill Lindsay 750,000(2)
Scott Gomez 750,000(1)
Gino Odjick 700,000(1)
Keith Carney 700,000(1)
Mike Sillinger 625,000(2)
Tomas Holmstrom 450,000(1)
Yevgeni Nabokov 450,000(2)
Jeff Finley 450,000(2)
Cam Stewart 400,000(2)
Jeff Odgers 400,000(1)


Farm Payroll

Dave Ellett 61,000(1)
Alexander Khavanov 60,000(3)
Joe Rullier 60,000(3)
Mark Visheau 50,000(2)
Johan Davidsson 50,000(1)
Brandon Convery 40,000(0)
Dan Bylsma 35,000(2)
Jan Caloun 35,000(3)
Glenn Healy 20,000(1)
Frank Banham 15,000(1)
David Hymovitz 15,000(3)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$33,934,951

Expenses

Pro Payroll$16,375,000
Farm Payroll$547,500
Prospect Fees$73,500
Coach$450,000
Games Remaining75
Total Game Expenses$212,756
Projected Expenses$15,956,707
Projected Balance$50,445,558

Salary Commitment

Year: 1999$16,922,500
Year: 2000$13,912,500
Year: 2001$6,100,000
Year: 2002$1,575,000

Pro Payroll

Saku Koivu 2,500,000(2)
Olli Jokinen 925,000(2)
Patrick Marleau 925,000(2)
Pavel Brendl 900,000(2)
Oleg Saprykin 850,000(4)
Kevin Haller 850,000(1)
Marian Gaborik 825,000(3)
Dainius Zubrus 800,000(1)
Denis Shvidki 750,000(3)
Karel Rachunek 625,000(3)
Robyn Regehr 600,000(2)
Wade Belak 600,000(2)
Mika Noronen 550,000(2)
Richard Pilon 525,000(1)
Toni Lydman 525,000(3)
Craig Rivet 500,000(3)
Oleg Kvasha 500,000(1)
Daniel Cleary 500,000(3)
Sergei Brylin 475,000(4)
Jose Theodore 400,000(2)
Andrei Markov 350,000(2)
Dale Purington 350,000(3)
Trent McCleary 300,000(1)
Tomi Kallio 250,000(4)


Farm Payroll

Rostislav Klesla 72,500(3)
Jani Rita 70,000(3)
Josef Melichar 57,500(3)
Ben Clymer 50,000(3)
Milan Bartovic 45,000(3)
Alexander Buturlin 42,500(3)
Stephane Robidas 40,000(3)
Thomas Ziegler 37,500(3)
Ivan Huml 35,000(3)
Ilkka Mikkola 35,000(2)
Ville Nieminen 35,000(1)
Jason Elliot 27,500(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$42,859,361

Expenses

Pro Payroll$16,185,000
Farm Payroll$516,167
Prospect Fees$61,500
Coach$500,000
Games Remaining82
Total Game Expenses$210,520
Projected Expenses$17,262,667
Projected Balance$25,596,694

Salary Commitment

Year: 1999$16,701,167
Year: 2000$9,161,167
Year: 2001$3,986,500
Year: 2002$710,000

Pro Payroll

Chris Gratton 2,000,000(1)
Doug Zmolek 900,000(2)
Chris Terreri 875,000(1)
Randy Robitaille 775,000(2)
Turner Stevenson 700,000(2)
Sebastien Bordeleau 700,000(3)
Sergei Krivokrasov 650,000(4)
Corey Schwab 650,000(3)
Greg Johnson 600,000(1)
Bobby Dollas 550,000(1)
Joel Bouchard 510,000(2)
Patric Kjellberg 500,000(2)
Vitali Yachmenev 500,000(3)
Vladimir Tsyplakov 500,000(1)
Ken Klee 475,000(1)
Rob Valicivec 450,000(3)
Mike Dunham 450,000(1)
Karlis Skrastins 450,000(3)
Rene Corbet 450,000(3)
Eric Fichaud 450,000(1)
Bob Boughner 425,000(1)
Drake Berehowsky 425,000(2)
Kevin Dean 425,000(2)
Mark Eaton 350,000(1)
Ville Peltonen 350,000(1)
John Slaney 350,000(1)
Denny Lambert 325,000(2)
Ivan Novoseltsev 250,000(2)
Maxim Galanov 150,000(1)


Farm Payroll

Peter Sykora 60,000(4)
Mark Mowers 50,000(2)
Jim McKenzie 50,000(2)
Chris Ferraro 45,000(2)
Peter Ferraro 45,000(3)
Frederic Chabot 40,000(2)
Jeff Daniels 39,000(2)
Brantt Myhres 37,500(2)
Jan Vopat 35,000(2)
Brent Peterson 35,000(2)
Craig Millar 33,167(2)
Ed Ward 31,500(3)
Chris Mason 15,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$20,732,130

Expenses

Pro Payroll$47,950,888
Farm Payroll$172,500
Prospect Fees$43,500
Coach$425,000
Games Remaining69
Total Game Expenses$592,584
Projected Expenses$40,888,296
Projected Balance$14,829,834

Salary Commitment

Year: 1999$48,123,388
Year: 2000$27,912,500
Year: 2001$15,465,000
Year: 2002$375,000

Pro Payroll

Martin Brodeur 9,500,000(3)
Joe Murphy 3,400,000(2)
Adam Graves 3,300,000(3)
Kevin Stevens 3,061,814(1)
Pierre Turgeon 3,000,000(1)
Adam Oates 2,829,074(1)
Kevin Hatcher 2,600,000(2)
Ulf Samuelsson 2,250,000(1)
Rob Niedermayer 2,250,000(3)
Rick Tocchet 2,150,000(1)
Mikael Renberg 1,800,000(1)
Keith Primeau 1,760,000(2)
Alexander Karpovtsev 1,500,000(1)
Chris Therien 1,500,000(2)
Uwe Krupp 1,500,000(2)
Brent Gilchrist 1,350,000(1)
Jay More 650,000(1)
Scott Daniels 575,000(1)
Jamie Storr 550,000(2)
Hnat Domenichelli 550,000(2)
Martin Sonnenberg 500,000(2)
Eric Messier 450,000(1)
Juha Lind 375,000(4)
Ken Sutton 300,000(1)
Kip Miller 250,000(1)


Farm Payroll

Daniel Trebil 57,500(2)
Chris Wells 40,000(3)
Sven Butenschon 30,000(2)
Mike Buzak 30,000(1)
Nolan Baumgartner 15,000(1)




NY Isles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$43,493,412

Expenses

Pro Payroll$15,386,299
Farm Payroll$69,500
Prospect Fees$69,000
Coach$950,000
Games Remaining82
Total Game Expenses$200,912
Projected Expenses$16,474,799
Projected Balance$27,018,613

Salary Commitment

Year: 1999$15,455,799
Year: 2000$9,741,000
Year: 2001$3,050,000
Year: 2002$0,000

Pro Payroll

Roberto Luongo 1,500,000(2)
Robert Svehla 1,300,000(1)
Jiri Dopita 1,000,000(3)
Mats Lindgren 900,000(2)
Richard Matvichuk 871,299(1)
Martin Lapointe 850,000(1)
Kim Johnsson 800,000(3)
Nikolai Antropov 800,000(2)
Todd Harvey 800,000(1)
Shane Doan 750,000(3)
Kirk Maltby 650,000(2)
Brian Rafalski 550,000(2)
Jamie McLennan 500,000(3)
Scott Pellerin 500,000(1)
Claude Lapointe 475,000(2)
Brad Brown 450,000(1)
Ted Drury 400,000(1)
Wade Flaherty 400,000(2)
Darren Van-Impe 375,000(2)
Craig Johnson 375,000(2)
Greg deVries 360,000(1)
Ian Moran 350,000(2)
Vladimir Orsagh 280,000(2)
Jason Blake 150,000(1)


Farm Payroll

Craig Billington 36,000(2)
Ray Schultz 33,500(1)




NY Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$4,945,893

Expenses

Pro Payroll$15,813,000
Farm Payroll$590,000
Prospect Fees$86,000
Coach$1,000,000
Games Remaining82
Total Game Expenses$213,280
Projected Expenses$17,489,000
Projected Balance-$12,543,107

Salary Commitment

Year: 1999$16,253,000
Year: 2000$12,935,000
Year: 2001$4,755,000
Year: 2002$0,000

Pro Payroll

Martin Rucinsky 2,250,000(3)
Danil Markov 1,600,000(3)
Martin Gelinas 1,600,000(2)
Bob Rouse 1,078,000(1)
Scott Fraser 1,000,000(2)
Dmitri Nabokov 850,000(2)
Josef Vasicek 700,000(3)
Frantisek Kaberle 650,000(2)
Mike Fisher 600,000(2)
Darryl Laplante 527,500(2)
Jan Mertzig 500,000(1)
Mike Maneluk 500,000(2)
Joey Kocur 460,000(1)
Jean-Luc Grand-Pierre 450,000(2)
Mike Ribeiro 450,000(1)
Yan Golubovsky 440,000(2)
Marc Denis 350,000(1)
Miroslav Guren 350,000(2)
P.J. Stock 312,500(2)
JF Labbe 300,000(2)
BJ Young 275,000(2)
Nolan Pratt 270,000(2)
Barry Nieckar 150,000(1)
Mark Lawrence 150,000(0)


Farm Payroll

Jim Carey 220,000(1)
Justin Williams 75,000(3)
Mathieu Biron 60,000(3)
Jason Doig 47,500(1)
Derek Armstrong 40,000(3)
Phil Crowe 40,000(1)
Brad Smyth 30,000(2)
Aaron Gavey 30,000(3)
Sylvain Blouin 25,000(2)
Dan Smith 22,500(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$31.00


Income

Current Funds$43,007,789

Expenses

Pro Payroll$32,940,000
Farm Payroll$110,000
Prospect Fees$60,000
Coach$550,000
Games Remaining77
Total Game Expenses$410,488
Projected Expenses$31,607,561
Projected Balance$42,583,066

Salary Commitment

Year: 1999$33,050,000
Year: 2000$20,945,000
Year: 2001$15,500,000
Year: 2002$0,000

Pro Payroll

Joe Sakic 14,000,000(3)
Trevor Linden 2,500,000(1)
Chris Phillips 1,500,000(3)
Dmitri Mironov 1,500,000(1)
Darryl Sydor 1,500,000(1)
Brian Savage 1,400,000(2)
Bryan McCabe 1,200,000(2)
Adam Deadmarsh 1,000,000(1)
German Titov 1,000,000(1)
Daniel Sedin 1,000,000(1)
Henrik Sedin 850,000(1)
Arturs Irbe 775,000(1)
Magnus Arvedson 700,000(2)
Gregor Baumgartner 675,000(1)
Jason York 650,000(2)
James Black 550,000(2)
Kevin Miller 400,000(1)
Steve Rucchin 350,000(1)
Emmanuel Fernandez 325,000(1)
Petr Schatslivy 315,000(2)
Brian Felsner 300,000(2)
Libor Zabransky 300,000(2)
Martin Skoula 150,000(1)


Farm Payroll

Jason Dawe 80,000(1)
Simon Lajeunesse 30,000(2)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$35,801,238

Expenses

Pro Payroll$51,192,344
Farm Payroll$0,000
Prospect Fees$93,000
Coach$750,000
Games Remaining75
Total Game Expenses$634,577
Projected Expenses$47,593,302
Projected Balance$26,115,842

Salary Commitment

Year: 1999$50,067,344
Year: 2000$34,792,344
Year: 2001$18,800,000
Year: 2002$9,500,000

Pro Payroll

Teemu Selanne 9,500,000(4)
Dominik Hasek 6,500,000(3)
Mike Richter 3,900,000(2)
Scott Niedermayer 3,500,000(1)
Mike Modano 3,500,000(1)
Al MacInnis 3,500,000(2)
Keith Tkachuk 2,800,000(1)
Mark Recchi 2,750,000(2)
Jeff Friesen 2,100,000(3)
Eric Weinrich 1,500,000(1)
Petr Svoboda 1,250,000(2)
Simon Gagne 800,000(1)
Sergei Berezin 800,000(1)
Sandy McCarthy 800,000(0)
Doug Brown 750,000(1)
Darryl Shannon 700,000(3)
Ken Wregget 650,000(2)
Kevin Dineen 637,344(2)
Jason Allison 600,000(1)
Mikael Andersson 550,000(2)
Jody Hull 535,000(2)
Stacy Roest 500,000(2)
Bob Corkum 500,000(2)
Marc Bureau 475,000(1)
Jim Montgomery 400,000(1)
Jay Pandolfo 385,000(2)
Cory Stillman 385,000(2)
Jason Zent 325,000(0)
Richard Park 300,000(2)
Dan McGillis 150,000(2)
Mikko Elontra 150,000(1)


Farm Payroll




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$33,091,301

Expenses

Pro Payroll$38,596,000
Farm Payroll$70,000
Prospect Fees$46,500
Coach$550,000
Games Remaining74
Total Game Expenses$478,811
Projected Expenses$35,432,012
Projected Balance$27,511,065

Salary Commitment

Year: 1999$37,816,000
Year: 2000$30,616,000
Year: 2001$21,006,000
Year: 2002$2,755,000

Pro Payroll

Scott Stevens 12,250,000(3)
Robert Reichel 4,000,000(3)
Sean Burke 2,500,000(2)
Phil Housley 2,500,000(1)
Ron Francis 1,900,000(2)
Greg Adams 1,750,000(4)
Vladimir Malakhov 1,600,000(2)
Alexei Kovalev 1,500,000(1)
Teppo Numminen 1,450,000(2)
Nikolai Khabibulin 1,100,000(1)
Michael Nylander 975,000(4)
Donald Audette 900,000(1)
Jay McKee 875,000(3)
Igor Larionov 800,000(2)
Curtis Brown 600,000(1)
Craig Berube 600,000(1)
Tom Fitzgerald 520,000(2)
Jonas Hoglund 500,000(2)
Sean Gagnon 451,000(3)
Barry Richter 450,000(0)
Scott Walker 425,000(3)
Louie DeBrusk 400,000(0)
Tavis Hansen 300,000(2)
Dan Focht 250,000(3)


Farm Payroll

Bob Essensa 40,000(2)
Stephen Webb 30,000(4)




Pittsburgh

ArenaBauer Igloo Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$51,285,402

Expenses

Pro Payroll$11,580,000
Farm Payroll$406,000
Prospect Fees$84,000
Coach$650,000
Games Remaining82
Total Game Expenses$155,122
Projected Expenses$12,720,000
Projected Balance$38,565,402

Salary Commitment

Year: 1999$11,986,000
Year: 2000$6,606,000
Year: 2001$5,371,000
Year: 2002$2,603,500

Pro Payroll

Jan Hlavac 1,200,000(4)
Boyd Devereaux 875,000(1)
Mike Johnson 800,000(1)
Richard Zednik 800,000(3)
J-S Aubin 770,000(3)
Andrei Zyuzin 750,000(4)
Alexander Korolyuk 700,000(1)
Cory Sarich 600,000(3)
Alexei Tezikov 575,000(2)
Mike York 500,000(1)
Matt Cooke 500,000(1)
Ruslan Fedotenko 450,000(3)
John Madden 400,000(1)
Rob Brown 400,000(1)
Hal Gill 385,000(1)
Robert Esche 350,000(4)
Andrew Ference 325,000(2)
Sheldon Souray 325,000(1)
Jamie Langenbrunner 300,000(2)
Tyler Wright 300,000(1)
Marty Murray 275,000(4)


Farm Payroll

J-M Pelletier 95,000(3)
Dave Tanabe 70,000(1)
Daniel Briere 65,000(1)
Dmitri Afanasenkov 52,500(3)
Kiril Safronov 45,000(1)
Sasha Lakovic 35,000(2)
Jason Williams 28,500(4)
Justin Papineau 15,000(1)




St. Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$46,026,495

Expenses

Pro Payroll$28,925,000
Farm Payroll$360,400
Prospect Fees$84,000
Coach$650,000
Games Remaining82
Total Game Expenses$366,090
Projected Expenses$30,019,400
Projected Balance$16,007,095

Salary Commitment

Year: 1999$29,247,900
Year: 2000$21,342,900
Year: 2001$12,477,500
Year: 2002$62,500

Pro Payroll

Chris Pronger 5,300,000(3)
Jyrki Lumme 3,700,000(3)
Byron Dafoe 2,500,000(3)
Kirk McLean 2,450,000(1)
Steve Duchesne 2,000,000(1)
Geoff Sanderson 1,500,000(2)
Jiri Fischer 875,000(2)
Aki Berg 825,000(2)
Ladislav Nagy 750,000(1)
Jochen Hecht 750,000(2)
Kelly Buchberger 725,000(2)
Stephane Matteau 725,000(2)
Lubos Bartecko 600,000(3)
Ethan Moreau 575,000(1)
Marty Reasoner 500,000(1)
Michal Handzus 500,000(2)
Mathieu Dandenault 500,000(2)
Mike Eastwood 500,000(2)
Pavel Rosa 500,000(2)
Pavol Demitra 435,000(1)
Tim Taylor 425,000(1)
Mika Alatalo 425,000(2)
Juha Ylonen 425,000(1)
Brad Isbister 425,000(2)
Mike Knuble 400,000(2)
Blair Atcheynum 315,000(3)
Tyson Nash 150,000(1)
Jan Nemecek 150,000(1)


Farm Payroll

Garry Galley 140,400(2)
Alexei Volkov 62,500(4)
Bryan Helmer 45,000(1)
Geoff Smith 40,000(2)
Steve McKenna 37,500(0)
Alex Hicks 35,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$38,482,945

Expenses

Pro Payroll$30,255,000
Farm Payroll$469,500
Prospect Fees$72,000
Coach$500,000
Games Remaining75
Total Game Expenses$381,665
Projected Expenses$28,624,848
Projected Balance$44,736,701

Salary Commitment

Year: 1999$30,724,500
Year: 2000$15,059,500
Year: 2001$4,165,000
Year: 2002$600,000

Pro Payroll

Peter Bondra 3,750,000(2)
Alexei Yashin 2,900,000(1)
Mike Vernon 2,750,000(1)
Owen Nolan 2,700,000(1)
Gary Suter 1,600,000(1)
Tommy Salo 1,500,000(3)
Jozef Stumpel 1,400,000(1)
Sergei Gonchar 1,150,000(2)
Shayne Corson 1,145,000(2)
Bryan Marchment 1,125,000(2)
Marco Sturm 1,100,000(3)
Jan Bulis 900,000(3)
Ruslan Salei 900,000(2)
Mattias Norstrom 850,000(1)
Wade Redden 850,000(1)
Marian Hossa 800,000(1)
Ian Laperriere 600,000(1)
Brad May 600,000(4)
Mike Rathje 525,000(1)
Craig Conroy 525,000(1)
Dave Reid 500,000(2)
Petr Sykora 500,000(2)
Brenden Morrow 450,000(2)
Todd Gill 400,000(2)
Dave Scatchard 385,000(2)
Vaclav Varada 350,000(2)


Farm Payroll

Roman Lyashenko 65,000(3)
Andy Sutton 50,000(1)
Murray Craven 50,000(2)
Vladimir Cherbaturk 45,000(2)
Michel Riesen 45,000(2)
Ron Sutter 45,000(1)
Mikka Kiprusoff 45,000(2)
Shaun Van-Allen 45,000(1)
Eric Landry 39,500(2)
Adam Colagimacomo 25,000(1)
Jonathan Cheechoo 15,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$59,020,326

Expenses

Pro Payroll$20,700,865
Farm Payroll$676,000
Prospect Fees$70,500
Coach$825,000
Games Remaining58
Total Game Expenses$271,614
Projected Expenses$15,753,624
Projected Balance$73,663,782

Salary Commitment

Year: 1999$21,176,865
Year: 2000$12,497,500
Year: 2001$7,682,500
Year: 2002$2,400,000

Pro Payroll

Igor Ulanov 2,500,000(2)
Chris Drury 2,150,000(3)
Vyacheslav Kozlov 1,850,000(4)
Marty McInnis 1,750,000(1)
Chris Osgood 1,600,000(1)
Ken Daneyko 1,275,865(1)
Adrian Aucoin 1,200,000(3)
Jeff O'Neill 900,000(1)
Roman Chechmanek 700,000(3)
Cory Cross 650,000(1)
Mike Watt 625,000(2)
Brad Bombardir 600,000(2)
Paul Mara 600,000(3)
Todd Warriner 575,000(1)
Sheldon Keefe 550,000(4)
Denis Gauthier 500,000(1)
Bill Muckalt 450,000(1)
Jeff Halpern 450,000(2)
Zac Bierk 400,000(1)
Adam Mair 400,000(3)
Christian Matte 300,000(2)
Stephen Guolla 275,000(2)
Colin Forbes 250,000(1)
Dan Hinote 150,000(1)


Farm Payroll

Craig Janney 165,000(0)
Richard Jackman 75,000(3)
Jamie Rivers 70,000(3)
Kaspars Atashenko 50,000(3)
Radim Bicanek 48,500(1)
Dan Kesa 45,000(1)
Deron Quint 40,000(1)
Kristian Kudroc 37,500(3)
Yves Sarault 35,000(0)
Ryan VandenBussche 35,000(2)
Corey Spring 30,000(1)
Brian Willsie 15,000(1)
Matt Higgins 15,000(2)
Eric Bertrand 15,000(2)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$18,529,562

Expenses

Pro Payroll$35,848,519
Farm Payroll$516,260
Prospect Fees$58,500
Coach$750,000
Games Remaining82
Total Game Expenses$453,333
Projected Expenses$37,173,279
Projected Balance-$18,643,717

Salary Commitment

Year: 1999$35,864,779
Year: 2000$24,299,900
Year: 2001$8,440,000
Year: 2002$0,000

Pro Payroll

Doug Gilmour 4,850,000(3)
Ray Sheppard 3,500,000(1)
Dmitri Khristich 3,000,000(1)
Alexei Zhamnov 3,000,000(2)
Gary Roberts 2,500,000(2)
Keith Jones 2,400,000(3)
Scott Mellanby 2,000,000(2)
Glen Wesley 1,750,000(1)
Adam Burt 1,000,000(2)
Stephane Fiset 1,000,000(2)
Sean Hill 1,000,000(2)
Chris Simon 1,000,000(2)
Rick Tabaracci 1,000,000(2)
Stephane Quintal 900,000(2)
Kevyn Adams 850,000(1)
Tie Domi 828,519(1)
Patrick Poulin 700,000(3)
Jeff Ware 625,000(1)
Karl Dykhuis 500,000(2)
Wendel Clark 500,000(0)
Garry Valk 475,000(1)
Lance Pitlick 475,000(2)
Brad Chartrand 450,000(3)
Steven Halko 425,000(2)
Jim Waite 400,000(2)
Ladislav Kohn 370,000(2)
Eric Daze 350,000(1)


Farm Payroll

Josef Beranek 250,000(2)
Kris King 72,860(1)
Blake Sloan 40,000(3)
Greg Andrusak 40,000(1)
Michel Picard 39,900(2)
David Nemirovsky 38,500(1)
Cam Russell 35,000(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$36,556,505

Expenses

Pro Payroll$26,205,000
Farm Payroll$212,250
Prospect Fees$72,000
Coach$850,000
Games Remaining68
Total Game Expenses$333,405
Projected Expenses$22,671,573
Projected Balance$43,048,192

Salary Commitment

Year: 1999$26,417,250
Year: 2000$11,161,500
Year: 2001$4,791,500
Year: 2002$1,400,000

Pro Payroll

Mark Messier 6,000,000(1)
Daniel Alfredsson 2,250,000(1)
Mattias Ohlund 2,000,000(1)
Ed Jovanovski 1,450,000(1)
Darcy Tucker 1,400,000(4)
Trevor Kidd 1,300,000(1)
Andrew Cassels 1,100,000(1)
Patrice Brisebois 1,100,000(2)
Andrei Nazarov 800,000(3)
Jason Wiemer 800,000(2)
Janne Laukkanen 750,000(2)
Markus Naslund 726,000(1)
Yannick Tremblay 725,000(2)
Vadim Sharifijanov 630,000(2)
Denis Pederson 625,000(2)
Kevin Weekes 600,000(3)
Patrick Traverse 599,000(3)
Sergei Gusev 500,000(3)
Trent Klatt 500,000(2)
Steve Kariya 500,000(3)
Marko Tuomainen 450,000(2)
Craig Darby 400,000(2)
Harry York 350,000(1)
Hans Jonsson 350,000(3)
Alfie Michaud 300,000(2)


Farm Payroll

Jason Ward 45,000(2)
Jarkko Ruutu 45,000(2)
Chris O'Sullivan 42,500(3)
Steve Washburn 41,000(1)
Jason Strudwick 38,750(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$25.00


Income

Current Funds$8,309,541

Expenses

Pro Payroll$30,710,000
Farm Payroll$701,750
Prospect Fees$54,000
Coach$490,000
Games Remaining82
Total Game Expenses$389,704
Projected Expenses$31,955,750
Projected Balance-$23,646,209

Salary Commitment

Year: 1999$31,321,750
Year: 2000$24,700,000
Year: 2001$14,142,500
Year: 2002$0,000

Pro Payroll

Rod Brind'Amour 3,750,000(3)
Rob Zamuner 3,000,000(3)
Alexandre Daigle 2,650,000(1)
Guy Hebert 2,400,000(2)
Valeri Kamensky 2,400,000(2)
Igor Kravchuk 2,300,000(3)
Mike Ricci 1,750,000(3)
Stephen Heinze 1,500,000(3)
Glen Murray 1,350,000(1)
Bill Guerin 1,300,000(1)
Greg Hawgood 995,000(3)
Joe Reekie 965,000(2)
Dave Manson 800,000(3)
Patrick Lalime 800,000(2)
Scott Thornton 750,000(2)
Yanic Perreault 700,000(2)
Scott Swanson 575,000(2)
Joe Sacco 500,000(1)
Brad Werenka 400,000(2)
Jeff Toms 400,000(2)
Robert Lang 400,000(2)
Terry Yake 400,000(2)
Stewart Malgunas 350,000(1)
Scott Ferguson 275,000(1)


Farm Payroll

Jason Bonsignore 96,750(1)
Steve Poapst 65,000(1)
Martin Brochu 57,500(2)
JF Fortin 57,500(2)
Sebastien Charpentier 57,500(2)
Matt Herr 50,000(0)
Milan Hnilicka 47,500(3)
Chris Taylor 45,000(2)
Jamie Huscroft 42,500(2)
Rob Zettler 40,000(0)
Trevor Halverson 37,500(2)
Mike Eagles 35,000(1)
Stefan Bergvist 35,000(2)
Rob Shearer 35,000(2)




Minnesota

ArenaXcel Energy Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$34,914,555

Expenses

Pro Payroll$13,320,000
Farm Payroll$309,000
Prospect Fees$13,500
Coach$450,000
Games Remaining82
Total Game Expenses$171,860
Projected Expenses$14,092,500
Projected Balance$20,822,055

Salary Commitment

Year: 1999$13,629,000
Year: 2000$8,979,000
Year: 2001$3,840,000
Year: 2002$0,000

Pro Payroll

Kirk Muller 1,700,000(3)
Valeri Zelepukin 1,500,000(3)
Chris Joseph 850,000(2)
Ulf Dahlen 750,000(1)
Robert Kron 625,000(2)
Eric Lacroix 600,000(1)
Peter Skudra 600,000(3)
Paul Ranheim 550,000(1)
Robert Petrovicky 500,000(2)
Josh Holden 500,000(1)
Peter Schaefer 500,000(2)
Sean Brown 475,000(2)
Shean Donovan 475,000(2)
Tony Granato 430,000(1)
Dwayne Roloson 425,000(1)
Jamie Pushor 400,000(2)
Chris McAllister 400,000(2)
Nathan Lafayette 400,000(1)
Jason Marshall 375,000(1)
Harold Druken 375,000(2)
Pascal Rheaume 350,000(1)
Jaroslav Modry 300,000(2)
Ricard Persson 240,000(1)


Farm Payroll

Vladimir Vorobiev 45,000(2)
Marcel Cousineau 41,500(2)
Dean Malkoc 40,000(2)
Lonny Bohonos 40,000(2)
Kevin Hodson 40,000(3)
Sean Pronger 37,500(2)
Jarrod Skalde 35,000(2)
Niklas Andersson 15,000(1)
Antti Aalto 15,000(1)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$32.00


Income

Current Funds$40,164,032

Expenses

Pro Payroll$11,775,000
Farm Payroll$392,500
Prospect Fees$40,500
Coach$250,000
Games Remaining82
Total Game Expenses$151,927
Projected Expenses$12,458,000
Projected Balance$27,706,032

Salary Commitment

Year: 1999$12,167,500
Year: 2000$6,647,500
Year: 2001$3,442,500
Year: 2002$40,000

Pro Payroll

Scott Hannan 800,000(3)
Joe Juneau 775,000(3)
Marek Malik 650,000(1)
Eric Brewer 650,000(1)
Josh Green 625,000(2)
Rhett Warrener 600,000(3)
Landon Wilson 600,000(3)
Warren Rychel 500,000(1)
Len Barrie 500,000(1)
Reid Simpson 500,000(1)
Krzysztof Oliwa 500,000(2)
Darren Langdon 475,000(2)
Robbie Tallas 450,000(2)
Steve Dubinsky 450,000(1)
Trevor Letowski 450,000(3)
Jim Campbell 450,000(1)
Steve Passmore 400,000(1)
Todd Rierden 400,000(2)
Aaron Miller 375,000(2)
Dennis Bonvie 350,000(2)
Cale Hulse 350,000(1)
Sergei Zholtok 325,000(1)
Brian Boucher 300,000(1)
Jamal Mayers 300,000(1)


Farm Payroll

Steve Kelly 85,000(3)
Ronnie Stern 65,000(1)
Jim Dowd 57,500(3)
Patrick DesRochers 50,000(1)
Dominic Pittis 40,000(4)
Jaroslav Obsut 35,000(3)
Bert Robertsson 30,000(2)
Norm Maracle 30,000(1)