Financial Report

(As of Wednesday, May 28 2003)

Anaheim

ArenaArrowhead Pond
Capacity20,674
Ticket Price$40.00


Income

Current Funds$24,580,257
Home Games Remaining29
Avg. Attendance20,566
Avg. Revenue/Game$1,233,965
Projected Revenue$35,784,985

Expenses

Pro Payroll$50,260,000
Farm Payroll$980,500
Prospect Fees$126,000
Coach$990,000
Games Remaining58
Total Game Expenses$654,456
Projected Expenses$37,958,463
Projected Balance$22,406,780

Salary Commitment

Year: 2001$51,240,500
Year: 2002$34,268,500
Year: 2003$17,833,500
Year: 2004$940,000

Pro Payroll

Peter Forsberg 10,000,000(3)
Nicklas Lidstrom 8,000,000(2)
Zigmund Palffy 5,000,000(1)
Adam Oates 3,500,000(2)
Jozef Stumpel 2,750,000(1)
Ron Francis 2,500,000(3)
Darius Kasparaitis 2,200,000(3)
Wade Redden 2,000,000(2)
Janne Niinimaa 1,750,000(1)
Tommy Salo 1,500,000(1)
Ryan Smyth 1,400,000(1)
Mike Keane 1,250,000(1)
Erik Cole 1,185,000(3)
Michael Nylander 975,000(2)
Jason Smith 850,000(2)
David Aebischer 800,000(3)
Dave Tanabe 750,000(2)
Shane Doan 750,000(1)
Vitaly Vishnevsky 750,000(1)
Jim Dowd 750,000(4)
Martin Havlat 750,000(1)
Stephane Richer 700,000(1)
Uwe Krupp 150,000(2)


Farm Payroll

Maxime Ouellett 118,500(3)
Henrik Zetterberg 109,500(1)
Milan Kraft 95,000(4)
Bryan Allen 85,000(1)
German Titov 75,000(2)
Mike Mottau 70,000(1)
Jordan Leopold 65,000(4)
David Steckel 60,000(3)
Richard Lintner 60,000(2)
Mathieu Chouinard 55,000(1)
Dmitri Afanasenkov 52,500(1)
Antti-Jussi Niemi 30,000(4)
Jay Legault 15,000(2)
Jan Sandstrom 15,000(2)
Mikael Holmqvist 15,000(2)
Maxim Rybin 15,000(2)
Torrey DiRoberto 15,000(2)
Eero Somervuori 15,000(3)
Mike Farrell 15,000(3)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$11,155,865
Home Games Remaining37
Avg. Attendance14,967
Avg. Revenue/Game$785,750
Projected Revenue$29,072,750

Expenses

Pro Payroll$28,420,000
Farm Payroll$679,300
Prospect Fees$45,000
Coach$610,000
Games Remaining74
Total Game Expenses$371,929
Projected Expenses$27,522,728
Projected Balance$12,705,888

Salary Commitment

Year: 2001$29,549,300
Year: 2002$23,931,300
Year: 2003$15,931,300
Year: 2004$1,600,000

Pro Payroll

Shawn McEachern 5,400,000(3)
Pierre Turgeon 5,000,000(3)
Alexei Zhitnik 2,000,000(2)
Brad Stuart 1,500,000(2)
Kris Draper 1,500,000(4)
Kris Beech 1,000,000(3)
Brad Larsen 900,000(3)
Andreas Dackell 850,000(1)
Chad Kilger 850,000(2)
Chris McAlpine 750,000(1)
Jeff Norton 750,000(1)
Matthew Barnaby 750,000(3)
Todd Simpson 715,000(1)
Brad Richards 700,000(2)
Johan Hedberg 650,000(1)
Donald Brashear 650,000(2)
Jamie Lundmark 650,000(3)
Sandy McCarthy 650,000(1)
Oleg Kvasha 600,000(2)
Sergei Zholtok 575,000(2)
Niklas Havelid 550,000(2)
Tom Barrasso 550,000(1)
Dean Sylvester 450,000(2)
Pascal Trepanier 330,000(1)
Tom Koivisto 300,000(3)
Daniel Tjanqvist 250,000(1)


Farm Payroll

Shean Donovan 65,000(3)
Jody Hull 60,000(4)
Herbert Vasiljevs 55,000(3)
Dwayne Roloson 50,000(3)
Serge Aubin 50,000(1)
Bruno St. Jacques 45,000(3)
Chris Wells 40,000(1)
Martin Prusek 40,000(4)
Robert Dome 37,500(2)
Rico Fata 36,300(3)
Brett Clark 35,000(2)
Jesse Boulerice 35,000(3)
Derek Wilkinson 33,000(1)
Scott Fankhouser 30,000(3)
Jason Beckett 27,500(2)
Yuri Dobryshkin 25,000(2)
Rene Vydareny 15,000(3)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$42,482,915
Home Games Remaining34
Avg. Attendance17,565
Avg. Revenue/Game$922,162
Projected Revenue$31,353,508

Expenses

Pro Payroll$35,855,000
Farm Payroll$2,020,550
Prospect Fees$61,500
Coach$770,000
Games Remaining67
Total Game Expenses$483,838
Projected Expenses$32,417,154
Projected Balance$41,419,269

Salary Commitment

Year: 2001$37,875,550
Year: 2002$26,649,550
Year: 2003$13,422,500
Year: 2004$830,000

Pro Payroll

Brett Hull 6,800,000(3)
Don Sweeney 3,000,000(1)
Michael Peca 2,750,000(2)
Ulf Dahlen 2,675,000(2)
Joe Thornton 2,000,000(1)
Sean Burke 2,000,000(2)
Kyle McLaren 1,500,000(2)
Sergei Samsonov 1,500,000(1)
Steve Shields 1,400,000(3)
Brendan Witt 1,300,000(3)
Anson Carter 1,200,000(1)
Mike Grier 1,200,000(1)
Chris Tamer 1,100,000(1)
Shawn Bates 950,000(3)
Michal Rozsival 830,000(4)
Nick Boynton 800,000(3)
Tomas Holmstrom 750,000(2)
Rob Dimaio 700,000(2)
Per Axelsson 650,000(2)
Reid Simpson 600,000(2)
Antti Laaksonen 550,000(2)
Shaun Van-Allen 500,000(2)
Colin White 400,000(1)
Samuel Pahlsson 400,000(1)
Glen Metropolit 300,000(1)


Farm Payroll

Peter Sejna 750,000(3)
Sergei Berezin 380,000(3)
Mark Hartigan 85,000(3)
Travis Roche 65,000(2)
John Grahame 55,000(2)
Andre Savage 55,000(2)
Yuri Butsayev 50,000(3)
Francis Bouillon 47,500(2)
Chris Bala 45,000(3)
Jonathan Girard 40,000(1)
Kyle Wanvig 35,000(1)
Joel Prpic 35,000(2)
Andrew Raycroft 35,000(2)
Lee Goren 35,000(2)
Eric Manlow 32,500(2)
Ryan Flinn 32,500(3)
Aaron Downey 32,000(2)
Mikael Tellqvist 30,000(1)
Brandon Smith 30,000(2)
Bobby Allen 30,000(2)
Jari Tolsa 27,500(2)
Ryan Barnes 27,500(2)
Eric Godard 22,550(2)
Jim Vandermeer 22,500(2)
Francis Lessard 21,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$14,406,906
Home Games Remaining31
Avg. Attendance18,595
Avg. Revenue/Game$976,238
Projected Revenue$30,263,378

Expenses

Pro Payroll$62,862,000
Farm Payroll$746,500
Prospect Fees$36,000
Coach$715,000
Games Remaining63
Total Game Expenses$804,494
Projected Expenses$50,683,106
Projected Balance-$6,012,822

Salary Commitment

Year: 2001$64,558,500
Year: 2002$29,688,500
Year: 2003$13,876,500
Year: 2004$1,882,000

Pro Payroll

John LeClair 10,000,000(1)
Patrick Roy 7,500,000(1)
Jaromir Jagr 7,000,000(1)
Bobby Holik 5,000,000(2)
Chris Chelios 5,000,000(1)
Steve Yzerman 5,000,000(3)
Brian Rafalski 3,200,000(2)
Steve Thomas 2,000,000(2)
Marcus Ragnarsson 1,900,000(3)
Bryan Smolinski 1,750,000(2)
Robert Svehla 1,750,000(3)
Lyle Odelein 1,750,000(3)
Martin Biron 1,750,000(4)
Todd Marchant 1,500,000(2)
Darren McCarty 1,250,000(2)
Richard Smehlik 1,200,000(1)
Curtis Leschyshyn 1,200,000(1)
James Patrick 1,000,000(1)
Scott Pellerin 950,000(1)
Stan Drulia 950,000(1)
Mats Lindgren 875,000(3)
Rob Ray 537,000(2)
Andreas Johansson 450,000(2)
Ales Kotalik 300,000(3)


Farm Payroll

Barret Heisten 77,000(4)
Michael Henrich 77,000(3)
Christian Laflamme 70,000(1)
Ryan Miller 65,000(2)
Manny Malhotra 60,000(2)
Michael Zigomanis 55,000(4)
Jason Holland 52,500(3)
Josef Marha 45,000(3)
Norm Milley 30,000(3)
David Moravec 25,000(3)
Darren Van Oene 25,000(3)
Andrew Peters 25,000(3)
Doug Janik 25,000(3)
Toivo Suursoo 25,000(3)
Mike Pandolfo 25,000(3)
Denis Hamel 25,000(3)
Karel Mosovsky 20,000(3)
Luc Theoret 20,000(3)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18,742
Ticket Price$38.00


Income

Current Funds$6,124,482
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,415,500
Farm Payroll$667,250
Prospect Fees$58,500
Coach$385,000
Games Remaining80
Total Game Expenses$706,578
Projected Expenses$56,526,250
Projected Balance-$50,401,768

Salary Commitment

Year: 2001$56,082,750
Year: 2002$40,827,500
Year: 2003$32,595,000
Year: 2004$7,800,000

Pro Payroll

Martin Brodeur 9,500,000(1)
Owen Nolan 6,500,000(3)
Doug Weight 4,800,000(3)
Brian Leetch 4,750,000(2)
Alexei Zhamnov 3,200,000(4)
Vincent Damphousse 3,200,000(3)
Calle Johansson 2,800,000(3)
Jan Hrdina 2,500,000(4)
Valeri Bure 2,500,000(1)
Cliff Ronning 2,300,000(3)
Patrick Marleau 2,200,000(3)
Glen Wesley 2,200,000(3)
Richard Matvichuk 1,500,000(1)
Pavel Kubina 1,200,000(4)
Jonas Hoglund 900,000(4)
Vaclav Prospal 725,000(2)
Denis Gauthier 700,000(2)
Hal Gill 650,000(2)
Mika Noronen 650,000(2)
Shawn Heins 650,000(3)
Daniel Briere 620,000(2)
Hnat Domenichelli 595,000(1)
Scott Parker 440,000(1)
Peter Worrell 335,500(1)


Farm Payroll

Jaroslav Svoboda 80,000(3)
Matt Murley 65,000(3)
Rocky Thompson 57,750(1)
Jamie Wright 50,000(2)
Steve Begin 49,500(1)
Michal Sykora 47,500(1)
Allan Egeland 45,000(1)
Jeff Cowan 45,000(2)
Matt Johnson 44,000(1)
Nils Ekman 42,500(2)
Mike Brown 40,000(1)
Pascal Rheaume 38,500(1)
Benoit Gratton 35,000(1)
Terry Ryan 27,500(1)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$34,675,118
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,900,000
Farm Payroll$676,000
Prospect Fees$64,500
Coach$715,000
Games Remaining80
Total Game Expenses$266,944
Projected Expenses$21,355,500
Projected Balance$13,319,618

Salary Commitment

Year: 2001$20,576,000
Year: 2002$15,991,000
Year: 2003$10,456,000
Year: 2004$375,000

Pro Payroll

Robert Lang 3,000,000(3)
Scott Young 2,100,000(2)
Jason York 1,800,000(3)
Jiri Dopita 1,000,000(1)
Manny Legace 950,000(3)
Rick Dipietro 950,000(1)
Alyn McCauley 900,000(3)
Stanislav Neckar 800,000(3)
Matt Cullen 725,000(3)
Espen Knutsen 725,000(2)
Mike Leclerc 600,000(2)
Brad Werenka 600,000(2)
Alexander Khavanov 600,000(1)
Cory Sarich 600,000(1)
Tony Hrkac 600,000(2)
Murray Baron 575,000(1)
Karel Pilar 550,000(3)
Denny Lambert 450,000(3)
Sami Helenius 400,000(2)
Brad Smyth 400,000(1)
Billy Tibbetts 350,000(4)
Matt Pettinger 325,000(3)
Aaron Gavey 300,000(1)
Mathieu Darche 300,000(3)
Eric Landry 300,000(2)


Farm Payroll

Jeff Taffe 90,000(3)
Petr Tenkrat 65,000(1)
John Slaney 60,000(2)
Jason Botterill 50,000(2)
Stephen Valiquette 45,000(3)
Tommy Westlund 40,000(2)
Jaroslav Obsut 35,000(1)
Zdenek Blatny 30,000(3)
Robert Petrovicky 30,000(1)
Jesse Belanger 30,000(1)
Martin Podlesak 28,500(3)
Jason Bacashihua 27,500(3)
Blair Betts 25,000(3)
Craig MacDonald 25,000(4)
Brad Defauw 25,000(2)
Paul Manning 20,000(3)
Brett Lysak 20,000(2)
Viktor Wallin 15,000(2)
Mathias Tjarnqvist 15,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$48.00


Income

Current Funds$43,214,600
Home Games Remaining37
Avg. Attendance20,500
Avg. Revenue/Game$1,476,000
Projected Revenue$54,612,000

Expenses

Pro Payroll$59,675,000
Farm Payroll$340,000
Prospect Fees$75,000
Coach$765,000
Games Remaining72
Total Game Expenses$760,688
Projected Expenses$54,769,500
Projected Balance$43,057,100

Salary Commitment

Year: 2001$60,015,000
Year: 2002$50,110,000
Year: 2003$25,375,000
Year: 2004$0,000

Pro Payroll

Mario Lemieux 10,000,000(2)
Alexander Mogilny 6,500,000(3)
Rob Blake 6,000,000(2)
Brendan Shanahan 5,200,000(3)
Todd Bertuzzi 4,200,000(3)
Mathieu Schneider 3,500,000(3)
Jason Allison 3,200,000(1)
Yevgeni Nabokov 2,800,000(3)
Brian Rolston 2,750,000(1)
Al MacInnis 2,500,000(3)
Tom Poti 2,300,000(1)
Vincent Lecavalier 2,250,000(2)
Derek Morris 2,200,000(2)
Eric Daze 2,000,000(2)
Tie Domi 850,000(2)
Brendan Morrison 850,000(2)
Zdeno Chara 700,000(1)
Jani Hurme 650,000(1)
Geoff Sanderson 650,000(3)
Joel Kwiatkowski 325,000(2)
Radek Martinek 250,000(1)


Farm Payroll

Artem Chubarov 60,000(2)
Chris Herperger 50,000(2)
Jean-Guy Trudel 30,000(1)
Kent Huskins 25,000(2)
Brian Swanson 25,000(3)
Ty Conklin 25,000(1)
Mike Souza 25,000(2)
Tyler Arnason 25,000(2)
Jason Hamilton 15,000(2)
Michel Larocque 15,000(2)
Michael Leighton 15,000(2)
Jari Viukola 15,000(2)
Nathan Perrot 15,000(2)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$35.00


Income

Current Funds$10,614,547
Home Games Remaining36
Avg. Attendance18,129
Avg. Revenue/Game$951,772
Projected Revenue$34,263,792

Expenses

Pro Payroll$42,760,000
Farm Payroll$347,500
Prospect Fees$30,000
Coach$742,500
Games Remaining70
Total Game Expenses$548,500
Projected Expenses$38,395,000
Projected Balance$6,483,339

Salary Commitment

Year: 2001$43,107,500
Year: 2002$33,855,000
Year: 2003$22,115,000
Year: 2004$5,125,000

Pro Payroll

Mats Sundin 6,500,000(1)
Jeremy Roenick 5,500,000(2)
Milan Hejduk 4,750,000(4)
Petr Sykora 4,500,000(3)
Roman Hamrlik 3,000,000(3)
Tim Connolly 2,700,000(1)
Chris Gratton 2,450,000(2)
Oleg Tverdovsky 2,300,000(3)
Kenny Jonsson 2,000,000(2)
JS Giguere 1,500,000(3)
Radim Vrbata 1,185,000(3)
Ruslan Salei 1,000,000(3)
Alexei Morozov 950,000(3)
Janne Laukkanen 900,000(3)
Brent Johnson 850,000(3)
Jon Klemm 850,000(2)
Ladislav Nagy 850,000(2)
Brent Sopel 350,000(3)
Stacy Roest 350,000(3)
Paul Ranheim 275,000(4)


Farm Payroll

Steve McCarthy 90,000(2)
Clarke Wilm 52,500(1)
Ilya Bryzgalov 50,000(3)
Paul Healey 37,500(4)
Mark Smith 37,500(4)
Rick Berry 30,000(3)
Phillipe Sauve 25,000(4)
Cory Pecker 25,000(3)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$40.00


Income

Current Funds$15,773,972
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,702,391
Farm Payroll$867,000
Prospect Fees$27,000
Coach$880,000
Games Remaining80
Total Game Expenses$518,455
Projected Expenses$41,476,391
Projected Balance-$25,702,419

Salary Commitment

Year: 2001$40,569,391
Year: 2002$34,420,000
Year: 2003$19,082,500
Year: 2004$4,610,000

Pro Payroll

Scott Stevens 8,500,000(3)
Tony Amonte 5,000,000(2)
Radek Bonk 3,000,000(1)
Roman Turek 2,750,000(3)
Bryan McCabe 2,700,000(2)
Martin Lapointe 2,500,000(4)
Brian Savage 2,000,000(4)
Cory Stillman 1,500,000(2)
Daymond Langkow 1,500,000(1)
Marty Turco 1,400,000(2)
Luke Richardson 1,100,000(2)
Martin Gelinas 800,000(2)
Aaron Ward 800,000(1)
Randy Robitaille 800,000(3)
Grant Marshall 700,000(2)
Chris Simon 700,000(3)
Mike Comrie 652,391(1)
Sheldon Souray 650,000(2)
Tom Fitzgerald 650,000(2)
Igor Ulanov 600,000(3)
Mike Eastwood 600,000(3)
Eric Boguniecki 350,000(2)
Justin Kurtz 250,000(2)
Ladislav Benysek 200,000(3)


Farm Payroll

Alexander Selivanov 95,000(2)
Jiri Novotny 75,000(3)
Eric Fichaud 65,000(3)
Mathieu Garon 65,000(3)
Darren Langdon 60,000(4)
Krzysztof Oliwa 55,000(1)
Igor Korolev 50,000(2)
Daniel Tkaczuk 50,000(4)
Greg Leeb 49,500(1)
Pavel Patera 40,000(1)
Teemu Elomo 40,000(3)
Alexei Timkin 40,000(3)
Marko Kiprusoff 37,500(3)
John Erskine 37,500(1)
Timo Vertala 35,000(2)
Alexei Ponikarovsky 32,500(2)
Marcus Kristofferson 25,000(2)
David Hymovitz 15,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$37,002,808
Home Games Remaining37
Avg. Attendance16,972
Avg. Revenue/Game$1,018,360
Projected Revenue$37,679,320

Expenses

Pro Payroll$43,375,000
Farm Payroll$1,084,950
Prospect Fees$12,000
Coach$1,375,000
Games Remaining75
Total Game Expenses$573,087
Projected Expenses$42,981,516
Projected Balance$31,700,612

Salary Commitment

Year: 2001$44,459,950
Year: 2002$30,930,000
Year: 2003$6,305,000
Year: 2004$3,000,000

Pro Payroll

Sergei Fedorov 5,000,000(2)
Pavol Demitra 3,600,000(2)
Derian Hatcher 3,500,000(2)
Mark Messier 3,000,000(2)
Bill Guerin 3,000,000(1)
Sergei Zubov 3,000,000(1)
Adam Foote 3,000,000(2)
Olaf Kolzig 2,500,000(1)
Donald Audette 2,500,000(4)
Mike Johnson 1,950,000(3)
Kirk Muller 1,700,000(1)
Danny Markov 1,600,000(1)
Ken Daneyko 1,500,000(2)
Dallas Drake 1,250,000(2)
Jeff Hackett 1,100,000(3)
Mike Fisher 850,000(2)
Jeff Finley 800,000(2)
Justin Williams 750,000(1)
Frantisek Kaberle 650,000(2)
Stephane Matteau 500,000(2)
Dan Bylsma 500,000(4)
Blake Sloan 400,000(1)
Jeff Odgers 375,000(2)
Mike Sullivan 350,000(2)


Farm Payroll

Valeri Zelepukin 150,000(1)
Benoit Hogue 125,000(1)
Benoit Brunet 100,000(2)
Nelson Emerson 85,000(2)
Peter Popovic 75,000(3)
Len Barrie 65,000(2)
Jason Doig 52,250(1)
Andre Roy 50,000(3)
Jamie McLennan 50,000(1)
Ladislav Kohn 40,700(1)
Alan LeTang 38,500(1)
Robert Francz 38,500(1)
Alain Nasredine 38,500(1)
Andy Hilbert 37,500(3)
Nolan Pratt 35,000(3)
Agris Saviels 30,000(3)
Shane Hnidy 27,500(3)
Frank Banham 16,500(1)
Ryan Gaucher 15,000(1)
David Engblom 15,000(1)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$9,396,377
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,770,000
Farm Payroll$576,500
Prospect Fees$57,000
Coach$745,000
Games Remaining80
Total Game Expenses$339,356
Projected Expenses$27,148,500
Projected Balance-$17,752,123

Salary Commitment

Year: 2001$26,346,500
Year: 2002$12,535,000
Year: 2003$10,865,000
Year: 2004$2,760,000

Pro Payroll

Felix Potvin 3,500,000(3)
Adam Graves 3,300,000(1)
Igor Kravchuk 2,300,000(1)
Garth Snow 1,950,000(1)
Mike Ricci 1,750,000(1)
Fredrik Olausson 1,400,000(3)
Randy McKay 1,100,000(1)
Marco Sturm 1,100,000(1)
Travis Green 900,000(2)
Chuck Kobasew 850,000(3)
Kirk Maltby 850,000(4)
Taylor Pyatt 800,000(1)
Patrick Aufiero 550,000(4)
Kent Manderville 500,000(3)
Wade Belak 500,000(4)
Chris Dingman 500,000(4)
Daniel Cleary 500,000(1)
Tomas Vlasak 475,000(1)
Steve Dubinsky 425,000(3)
Maxim Kuznetsov 420,000(2)
Tomas Gronman 400,000(3)
Fedor Fedorov 375,000(3)
Kevin Brown 375,000(1)
Martti Jarventie 350,000(2)
Derrick Walser 350,000(3)
Derek Gustafson 250,000(4)


Farm Payroll

Mike McBain 75,000(3)
Brent Krahn 65,000(1)
Rich Parent 60,000(3)
Matt Zultek 55,000(4)
David Inman 55,000(4)
Valeri Kamensky 50,000(1)
Boyd Kane 50,000(3)
Stefan Lundqvist 50,000(3)
Steve Martins 37,500(3)
Eric Heffler 32,500(3)
Dody Wood 25,000(1)
Andrei Bashkirov 21,500(1)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$45.00


Income

Current Funds$30,187,390
Home Games Remaining38
Avg. Attendance16,104
Avg. Revenue/Game$1,086,986
Projected Revenue$41,305,468

Expenses

Pro Payroll$40,235,000
Farm Payroll$1,011,875
Prospect Fees$58,500
Coach$990,000
Games Remaining76
Total Game Expenses$528,692
Projected Expenses$40,180,606
Projected Balance$31,312,252

Salary Commitment

Year: 2001$41,246,875
Year: 2002$28,343,500
Year: 2003$22,122,500
Year: 2004$1,200,000

Pro Payroll

Curtis Joseph 8,750,000(1)
Pavel Bure 7,500,000(3)
Steve Sullivan 3,000,000(3)
Ray Whitney 2,750,000(2)
Martin Rucinsky 2,250,000(1)
Bryan Berard 1,600,000(3)
Viktor Kozlov 1,500,000(3)
Jaroslav Modry 1,250,000(3)
Mark Parrish 1,200,000(4)
Radek Dvorak 1,095,000(3)
Martin St. Louis 950,000(3)
Kimmo Timonen 925,000(2)
Erik Rasmussen 875,000(3)
Oleg Petrov 700,000(3)
Jaroslav Spacek 700,000(1)
Wade Flaherty 640,000(2)
Brian Holzinger 600,000(2)
Filip Kuba 600,000(3)
Georges Laraque 600,000(3)
Brad Ference 500,000(2)
Todd White 500,000(1)
Lance Ward 500,000(3)
Dan Boyle 500,000(2)
Niklas Hagman 450,000(3)
Kyle Calder 300,000(1)


Farm Payroll

Alexandre Daigle 100,000(3)
Anders Eriksson 95,000(2)
Mike Wilson 67,500(3)
Petr Buzek 62,500(1)
Michal Grosek 59,125(1)
Peter Ratchuk 55,000(1)
Brett Harkins 50,000(1)
Alexander Auld 50,000(3)
Dwayne Hay 48,500(2)
Ryan Johnson 46,750(1)
Jaroslav Kristek 38,500(1)
Keith Aucoin 37,500(2)
John Jakopin 37,500(2)
Don Maclean 35,000(2)
Chris Mason 30,000(3)
Ryan Jardine 30,000(3)
Joey Tetarenko 27,500(2)
Vernon Fiddler 25,000(1)
Andrew Long 25,000(3)
Serge Payer 25,000(2)
Nick Smith 20,000(1)
Craig Reichert 16,500(1)
Marcel Rodman 15,000(1)
Craig Ferguson 15,000(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$39,602,741
Home Games Remaining38
Avg. Attendance12,634
Avg. Revenue/Game$852,762
Projected Revenue$32,404,956

Expenses

Pro Payroll$38,210,000
Farm Payroll$325,000
Prospect Fees$40,500
Coach$1,650,000
Games Remaining75
Total Game Expenses$502,819
Projected Expenses$37,711,406
Projected Balance$34,296,291

Salary Commitment

Year: 2001$38,535,000
Year: 2002$27,520,000
Year: 2003$11,075,000
Year: 2004$1,700,000

Pro Payroll

Alexei Kovalev 5,000,000(2)
Eric Desjardins 4,745,000(1)
Arturs Irbe 4,000,000(3)
Dimitri Yushkevich 3,600,000(1)
Sylvain Cote 3,500,000(2)
Stu Barnes 3,000,000(2)
Eric Belanger 2,000,000(2)
Andrei Kovalenko 1,700,000(3)
Marc Savard 1,500,000(3)
Andrei Nikolishin 1,200,000(4)
Bill Houlder 1,150,000(1)
Dave Karpa 900,000(2)
Bill Lindsay 750,000(3)
Alexander Korolyuk 700,000(3)
Dean McAmmond 650,000(1)
Wayne Primeau 650,000(2)
Bruce Gardiner 650,000(3)
Jean-Yves Leroux 500,000(4)
Jean-Luc Grand-Pierre 500,000(2)
Mike Maneluk 450,000(2)
Andrei Petrunin 440,000(1)
Jussi Markkanen 375,000(2)
Scott Nichol 250,000(1)


Farm Payroll

Joe Rullier 60,000(1)
Marc Rodgers 45,000(1)
Eric Charron 45,000(1)
Pavel Skrbek 45,000(2)
Dan Smith 40,000(3)
Brandon Convery 35,000(3)
JF Labbe 30,000(1)
Mike Ribeiro 25,000(2)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$48.00


Income

Current Funds$41,853,103
Home Games Remaining28
Avg. Attendance17,817
Avg. Revenue/Game$1,282,818
Projected Revenue$35,918,904

Expenses

Pro Payroll$45,960,000
Farm Payroll$1,008,150
Prospect Fees$60,000
Coach$250,000
Games Remaining58
Total Game Expenses$590,977
Projected Expenses$34,276,659
Projected Balance$43,495,348

Salary Commitment

Year: 2001$46,968,150
Year: 2002$24,982,500
Year: 2003$12,417,500
Year: 2004$4,000,000

Pro Payroll

Eric Lindros 8,775,000(1)
Doug Gilmour 4,850,000(1)
Ilya Kovalchuk 4,000,000(4)
Daniel Alfredsson 3,500,000(2)
Saku Koivu 3,200,000(3)
Jere Lehtinen 3,000,000(1)
Eric Weinrich 3,000,000(2)
Jose Theodore 2,300,000(3)
Bryan Marchment 1,750,000(2)
Brad Isbister 1,500,000(3)
Aki Berg 900,000(2)
Olli Jokinen 900,000(2)
Jan Bulis 900,000(1)
Dany Heatley 850,000(1)
Marian Gaborik 825,000(1)
Richard Zednik 800,000(1)
Eric Brewer 765,000(2)
Andrei Markov 750,000(3)
Rostislav Klesla 725,000(1)
Dan Blackburn 650,000(1)
Andy Delmore 625,000(2)
Dave Andreychuk 600,000(2)
Jason Ward 495,000(1)
Stephen Webb 300,000(2)


Farm Payroll

Mikko Koivu 100,000(3)
Alexander Svitov 100,000(3)
Tuomu Ruutu 100,000(3)
Ales Hemsky 90,000(3)
Jani Rita 70,000(1)
Tomas Plekanec 65,000(3)
Mike Komisarek 60,000(2)
Pavel Brendl 55,000(2)
Jan Fadrny 55,000(3)
Marcel Cousineau 45,650(1)
Tony Salmelainen 45,000(3)
Jason Elliot 45,000(2)
Ivan Huml 45,000(3)
Mikko Jokela 35,000(2)
Petr Hubacek 35,000(3)
Ilkka Mikkola 32,500(3)
Olivier Michaud 30,000(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$29,309,052
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,220,000
Farm Payroll$892,500
Prospect Fees$40,500
Coach$550,000
Games Remaining80
Total Game Expenses$396,288
Projected Expenses$31,703,000
Projected Balance-$2,393,948

Salary Commitment

Year: 2001$31,112,500
Year: 2002$23,817,500
Year: 2003$19,237,500
Year: 2004$5,920,000

Pro Payroll

Joe Nieuwendyk 5,000,000(3)
Luc Robitaille 4,000,000(3)
David Legwand 2,250,000(4)
Shayne Corson 2,250,000(2)
Jeff Friesen 2,100,000(1)
Bret Hedican 2,000,000(1)
Patric Kjellberg 1,000,000(4)
Jamie Langenbrunner 900,000(1)
Tomas Vokoun 850,000(3)
Drake Berehowsky 850,000(4)
Andrei Zyuzin 750,000(2)
Scott Walker 750,000(4)
Turner Stevenson 750,000(3)
Greg Johnson 725,000(2)
Ken Klee 675,000(3)
Jamie Pushor 650,000(4)
Corey Schwab 650,000(1)
Cale Hulse 600,000(3)
Denis Arkhipov 600,000(1)
Jim McKenzie 550,000(3)
Vitali Yachmenev 500,000(1)
Jere Karalahti 500,000(2)
Mark Eaton 450,000(3)
Karlis Skrastins 450,000(1)
Jay Pandolfo 420,000(4)


Farm Payroll

Martin Erat 90,000(2)
Cameron Mann 70,000(3)
Maxim Balmochnykh 70,000(1)
Stanislav Gron 65,000(3)
Marian Cisar 65,000(2)
Ken Sutton 65,000(3)
Scott Clemmensen 60,000(3)
Pierre Dagenais 60,000(2)
Dave Roche 50,000(2)
Stephen Guolla 50,000(2)
Jiri Bicek 40,000(2)
Brian Finley 37,500(3)
Jan Lasak 35,000(3)
Bubba Berenzweig 30,000(3)
Adam Hall 30,000(3)
Craig Darby 25,000(3)
Greg Classen 25,000(1)
Konstantin Panov 25,000(3)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds-$565,198
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,134,000
Farm Payroll$245,250
Prospect Fees$46,500
Coach$450,000
Games Remaining80
Total Game Expenses$260,947
Projected Expenses$20,875,750
Projected Balance-$21,440,948

Salary Commitment

Year: 2001$20,379,250
Year: 2002$13,075,000
Year: 2003$8,150,000
Year: 2004$4,650,000

Pro Payroll

Alexander Karpovtsev 2,400,000(2)
Dan Cloutier 2,100,000(4)
Mikael Renberg 2,100,000(4)
Scott Thornton 2,000,000(3)
Dainius Zubrus 1,325,000(1)
Dmitri Nabokov 935,000(1)
Harold Druken 850,000(2)
Brian Gionta 800,000(3)
J-S Aubin 770,000(1)
Zdeno Ciger 700,000(2)
Bob Corkum 650,000(1)
Garry Valk 650,000(1)
Paul Laus 649,000(1)
Eric Messier 625,000(2)
Martin Sonnenberg 550,000(1)
Jeff Shantz 550,000(1)
Bryan Helmer 500,000(1)
Darren Van-Impe 450,000(4)
Greg Crozier 350,000(3)
Jimmie Olvestad 350,000(2)
Joe Corvo 350,000(3)
Sven Butenschon 330,000(1)
John Emmons 150,000(1)


Farm Payroll

Ron Hainsey 65,000(1)
Daniel Trebil 63,250(1)
Lonny Bohonos 44,000(1)
Stephen Peat 40,000(1)
Mike Buzak 33,000(1)




NY_Isles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$44,939,275
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,670,000
Farm Payroll$883,000
Prospect Fees$36,000
Coach$950,000
Games Remaining80
Total Game Expenses$256,738
Projected Expenses$20,539,000
Projected Balance$24,400,275

Salary Commitment

Year: 2001$19,553,000
Year: 2002$16,278,000
Year: 2003$13,860,500
Year: 2004$2,997,500

Pro Payroll

Roberto Luongo 2,500,000(3)
Jamie Storr 1,300,000(3)
Stephane Quintal 950,000(3)
Andy Sutton 900,000(4)
Krys Kolanos 850,000(3)
Richard Pilon 850,000(1)
Mark Bell 800,000(4)
Scott Hannan 800,000(1)
Claude Lapointe 750,000(4)
Stephane Yelle 750,000(3)
Dave Scatchard 750,000(3)
Matt Bradley 650,000(3)
Wes Walz 625,000(2)
Craig Johnson 600,000(3)
Vladimir Orszagh 600,000(3)
Ossi Vaananen 550,000(1)
Petr Schatslivy 500,000(4)
Damian Rhodes 500,000(2)
Eric Cairns 500,000(3)
Chris Neil 500,000(3)
Brad Brown 495,000(1)
Ruslan Fedotenko 450,000(1)
Tomas Kloucek 450,000(2)
Jason Blake 350,000(2)
Raffi Torres 350,000(3)
Lynn Loyns 350,000(2)


Farm Payroll

Kamil Piros 100,000(3)
Chris Kunitz 85,000(3)
Igor Knyazev 80,000(3)
Rickard Wallin 75,000(3)
Nolan Yonkman 75,000(2)
Josh Holden 70,000(1)
Antero Niittymaki 58,000(3)
Mattias Weinhandl 47,500(4)
Zenith Komarniski 40,000(3)
Juha Lind 37,500(2)
Jan Caloun 35,000(1)
Peter Smrek 35,000(3)
Kurt Sauer 35,000(3)
Jeff Ulmer 30,000(2)
Matt Underhill 27,500(3)
Darren Haydar 27,500(3)
Barry Nieckar 25,000(1)




NY Rangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$39.00


Income

Current Funds$18,152,430
Home Games Remaining37
Avg. Attendance14,484
Avg. Revenue/Game$847,333
Projected Revenue$31,351,321

Expenses

Pro Payroll$35,740,000
Farm Payroll$545,000
Prospect Fees$106,500
Coach$1,100,000
Games Remaining74
Total Game Expenses$468,644
Projected Expenses$34,679,638
Projected Balance$14,824,114

Salary Commitment

Year: 2001$36,285,000
Year: 2002$21,020,000
Year: 2003$15,535,000
Year: 2004$5,860,000

Pro Payroll

Andrew Cassels 4,500,000(3)
Rod Brind'Amour 3,750,000(1)
Sami Kapanen 3,200,000(3)
Sandis Ozolinsh 3,000,000(4)
Darryl Sydor 2,300,000(1)
Scott Gomez 2,250,000(2)
Claude Lemieux 1,800,000(3)
Adam Deadmarsh 1,750,000(4)
Maxim Afinogenov 1,700,000(1)
Chris Phillips 1,500,000(1)
Jochen Hecht 1,200,000(2)
Steve Konowalchuk 1,150,000(1)
Jay McKee 875,000(1)
Marc Denis 750,000(2)
Kelly Buchberger 750,000(2)
Steve Reinprecht 725,000(1)
Roman Chechmanek 700,000(1)
Pavel Trnka 600,000(4)
Rhett Warrener 600,000(1)
Kip Miller 550,000(1)
Byron Ritchie 450,000(2)
Radoslav Suchy 450,000(1)
Per Svartvadet 450,000(4)
Dick Tarnstrom 425,000(1)
Kristian Huselius 315,000(1)


Farm Payroll

Mike Van Ryn 65,000(3)
Dave Lowry 60,000(3)
Brian Campbell 50,000(1)
Marc Bergevin 50,000(1)
Ken Belanger 50,000(2)
Richard Brennan 45,000(1)
Jonathan Sim 40,000(1)
Ken Davis 40,000(1)
P.J. Stock 35,000(4)
Jesse Wallin 35,000(2)
Sylvain Blouin 25,000(4)
Johan Asplund 25,000(3)
Jason Labarbera 25,000(3)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$2,090,589
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,420,000
Farm Payroll$699,250
Prospect Fees$39,000
Coach$605,000
Games Remaining80
Total Game Expenses$384,541
Projected Expenses$30,763,250
Projected Balance-$28,672,661

Salary Commitment

Year: 2001$30,089,250
Year: 2002$23,247,000
Year: 2003$15,037,000
Year: 2004$10,620,000

Pro Payroll

Joe Sakic 9,500,000(4)
Mariusz Czerkawski 4,500,000(2)
Emmanuel Fernandez 2,750,000(1)
Martin Skoula 1,500,000(3)
Magnus Arvedson 1,120,000(4)
Ron Tugnutt 1,000,000(2)
Nikolai Antropov 880,000(1)
Jason Dawe 880,000(1)
Mike Dunham 850,000(3)
Bates Battaglia 750,000(3)
Marek Malik 725,000(1)
Sergei Krivokrasov 650,000(2)
Jeff Jillson 650,000(2)
Toni Lydman 525,000(1)
Tyler Wright 500,000(3)
Steve Staios 500,000(2)
Andreas Karlsson 450,000(2)
Jason Marshall 450,000(1)
Daniel Sedin 365,000(3)
Niklas Andersson 300,000(1)
James Black 275,000(3)
Eric Boulton 150,000(2)
Pavel Kolarik 150,000(2)


Farm Payroll

Rob Niedermayer 225,000(1)
Kevin Stevens 120,000(2)
Daniel Corso 95,000(3)
Gregor Baumgartner 74,250(1)
Ivan Novoseltsev 50,000(3)
Craig Billington 40,000(2)
Libor Zabransky 33,000(1)
Robert Kron 32,000(3)
Simon Lajeunesse 30,000(0)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$38.00


Income

Current Funds$24,785,140
Home Games Remaining37
Avg. Attendance17,379
Avg. Revenue/Game$990,603
Projected Revenue$36,652,311

Expenses

Pro Payroll$44,050,000
Farm Payroll$680,000
Prospect Fees$25,500
Coach$550,000
Games Remaining74
Total Game Expenses$566,319
Projected Expenses$41,907,588
Projected Balance$19,529,864

Salary Commitment

Year: 2001$44,730,000
Year: 2002$32,740,000
Year: 2003$19,375,000
Year: 2004$15,470,000

Pro Payroll

Keith Tkachuk 5,575,000(2)
Mike Modano 5,000,000(4)
Scott Niedermayer 4,300,000(2)
Simon Gagne 3,500,000(1)
Mark Recchi 3,500,000(4)
Mike Richter 3,200,000(4)
Dan McGillis 2,700,000(4)
Boris Mironov 2,500,000(1)
Henrik Sedin 1,500,000(2)
Jason Woolley 1,500,000(3)
Alex Tanguay 1,350,000(1)
Steve Rucchin 1,300,000(1)
Patrik Stefan 1,200,000(1)
Scott Lachance 1,000,000(4)
Mike York 950,000(2)
Nick Schultz 750,000(3)
Patrick Lalime 650,000(1)
J-P Dumont 650,000(1)
Kevin Dineen 650,000(1)
Ian Moran 500,000(2)
Marcus Nilson 500,000(3)
Todd Fedoruk 450,000(3)
Alexander Riazantsev 300,000(2)
Miroslav Zalesak 275,000(3)
Garnet Exelby 250,000(3)


Farm Payroll

Gord Murphy 95,000(1)
Bobby Dollas 95,000(1)
Jason Krog 70,000(4)
Jeff Ware 65,000(2)
Lukas Krajicek 60,000(2)
Ville Peltonen 60,000(3)
Rob Zepp 55,000(3)
Kiril Safronov 45,000(2)
Sebastien Centomo 45,000(2)
David Morisset 35,000(3)
Sebastien Caron 30,000(3)
Derek MacKenzie 25,000(2)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$20,472,232
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,042,160
Farm Payroll$654,580
Prospect Fees$36,000
Coach$275,000
Games Remaining80
Total Game Expenses$262,597
Projected Expenses$21,007,740
Projected Balance-$535,508

Salary Commitment

Year: 2001$20,696,740
Year: 2002$12,843,640
Year: 2003$6,324,624
Year: 2004$2,451,400

Pro Payroll

Tomas Kaberle 3,000,000(1)
Gary Roberts 2,500,000(2)
Curtis Brown 1,200,000(3)
Mikka Kiprusoff 1,200,000(4)
Robyn Regehr 850,000(1)
Dmitri Kalinin 850,000(2)
Igor Larionov 750,000(2)
Peter Schaefer 750,000(3)
Tyson Nash 650,000(2)
Scott Hartnell 650,000(1)
Karel Rachunek 625,000(1)
Matt Cooke 620,000(2)
Vesa Toskala 600,000(3)
Peter Skudra 600,000(1)
Ville Nieminen 600,000(2)
Vaclav Nedorost 600,000(1)
Pascal Dupuis 500,000(3)
Todd Rierden 500,000(4)
Trevor Letowski 450,000(1)
Rob Valicivec 450,000(1)
David Cullen 399,000(4)
Lance Pitlick 375,000(3)
Kevin Sawyer 300,000(2)
Antti Aalto 300,000(1)
Trent Whitfield 258,160(3)
Dan Focht 250,000(1)
Robert Schabel 215,000(4)


Farm Payroll

Oleg Saprykin 85,000(2)
Michael Ryan 50,000(2)
Anton Volchenkov 50,000(3)
Sean Gagnon 45,100(1)
Jason Jaspers 39,900(4)
Niko Kapanen 35,000(2)
Tavis Hansen 33,000(1)
Ben Simon 32,500(3)
Sylvain Daigle 32,500(4)
Nathan Robinson 30,016(3)
Andre Lakos 30,000(2)
Ryan Malone 27,500(3)
Mathias Johansson 27,500(2)
Erik Westrum 27,500(4)
Ed Campbell 21,516(2)
Kevin Dallman 20,016(3)
Jay Leach 20,000(4)
Ryan Lauzon 17,500(4)
Mike Renzi 15,016(3)
Matt Coughlin 15,016(3)




Pittsburgh

ArenaBauer Igloo Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$48,681,093
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,082,500
Farm Payroll$787,303
Prospect Fees$73,500
Coach$357,500
Games Remaining80
Total Game Expenses$316,260
Projected Expenses$25,300,803
Projected Balance$23,380,290

Salary Commitment

Year: 2001$24,869,803
Year: 2002$19,667,553
Year: 2003$14,785,053
Year: 2004$11,122,500

Pro Payroll

Theoren Fleury 6,500,000(4)
Craig Conroy 2,500,000(4)
Philippe Boucher 1,600,000(3)
Michal Handzus 1,600,000(2)
Stanislav Chistov 1,000,000(3)
Joe Juneau 1,000,000(4)
J-M Pelletier 950,000(1)
Boyd Devereaux 875,000(2)
Jamie Heward 800,000(3)
Lubomir Visnovsky 750,000(1)
Rem Murray 700,000(1)
Brenden Morrow 650,000(4)
Brad Lukowich 550,000(2)
Karl Dykhuis 550,000(1)
Sean Brown 522,500(1)
Andrew Ference 500,000(2)
Brad Chartrand 450,000(1)
Dmitri Bykov 425,000(4)
Fred Brathwaite 400,000(1)
Vaclav Varada 385,000(1)
Nathan Dempsey 350,000(2)
Richard Park 300,000(2)
Jason Williams 285,000(2)
Marty Murray 275,000(2)
Shane Willis 165,000(1)


Farm Payroll

Konstantin Koltsov 80,000(3)
Denis Shvidki 75,000(1)
Sebastien Bordeleau 70,000(1)
Toby Peterson 65,000(2)
Alexei Tezikov 63,250(1)
Mathieu Biron 60,000(1)
Brian Sutherby 47,500(4)
Rene Corbet 45,000(1)
Petr Svoboda 45,000(3)
Tom Kostopoulos 45,000(2)
Sean Avery 37,500(3)
J.F. Damphousse 37,500(2)
Tomas Zizka 32,500(3)
Marc Moro 27,500(3)
Niko Dimitrakos 25,000(3)
Justin Papineau 16,500(1)
Alex Henry 15,000(3)
Michal Sivek 0,053(3)




St. Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$35,488,246
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,707,500
Farm Payroll$215,500
Prospect Fees$37,500
Coach$715,000
Games Remaining80
Total Game Expenses$383,444
Projected Expenses$30,675,500
Projected Balance$4,812,746

Salary Commitment

Year: 2001$29,923,000
Year: 2002$16,247,500
Year: 2003$13,035,000
Year: 2004$0,000

Pro Payroll

Chris Pronger 5,300,000(1)
Jyrki Lumme 3,700,000(1)
Yanic Perreault 2,900,000(3)
Phil Housley 2,100,000(3)
Jocelyn Thibault 1,700,000(3)
Jiri Fischer 1,500,000(3)
Jason Spezza 1,185,000(3)
Mathieu Dandenault 1,000,000(3)
Marty Reasoner 800,000(2)
Christian Berglund 800,000(3)
Pavel Datsyuk 750,000(3)
Ethan Moreau 700,000(2)
Josef Vasicek 700,000(1)
Tyler Moss 660,000(1)
Kevin Weekes 600,000(1)
Lubos Bartecko 600,000(1)
Ivan Ciernik 550,000(3)
Juha Ylonen 550,000(2)
Jarkko Ruutu 500,000(3)
Craig Rivet 500,000(1)
Barret Jackman 450,000(2)
Steve McKenna 412,500(1)
Stephane Robidas 400,000(1)
Willie Mitchell 400,000(2)
Bryce Salvador 400,000(1)
Reed Low 300,000(1)
Tomi Kallio 250,000(2)


Farm Payroll

Alexei Volkov 62,500(2)
Pavel Rosa 55,000(1)
Arron Asham 50,000(3)
Blair Atcheynum 31,500(1)
Jan Nemecek 16,500(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$16,528,115
Home Games Remaining30
Avg. Attendance17,483
Avg. Revenue/Game$917,858
Projected Revenue$27,535,740

Expenses

Pro Payroll$54,875,000
Farm Payroll$493,500
Prospect Fees$36,000
Coach$550,000
Games Remaining62
Total Game Expenses$699,431
Projected Expenses$43,364,738
Projected Balance$699,118

Salary Commitment

Year: 2001$55,368,500
Year: 2002$48,203,500
Year: 2003$17,318,500
Year: 2004$6,240,000

Pro Payroll

Teemu Selanne 9,500,000(2)
Alexei Yashin 6,500,000(2)
Jarome Iginla 4,500,000(4)
Patrik Elias 3,750,000(1)
Trevor Linden 3,500,000(3)
Sergei Gonchar 3,500,000(3)
Marian Hossa 3,500,000(2)
Nikolai Khabibulin 3,500,000(2)
Jason Arnott 2,750,000(2)
Teppo Numminen 2,500,000(3)
Gary Suter 2,000,000(2)
Mattias Norstrom 1,800,000(1)
Niklas Sundstrom 1,500,000(2)
Mike Rathje 1,000,000(1)
Ian Laperriere 1,000,000(5)
Vladimir Chebaturkin 800,000(3)
Brad Tapper 650,000(2)
Mattias Timander 650,000(3)
Jonathan Cheechoo 600,000(5)
Aaron Miller 550,000(1)
Sergei Brylin 475,000(2)
Robert Esche 350,000(2)


Farm Payroll

Norm Maracle 90,000(3)
Michel Riesen 90,000(4)
Bob Essensa 75,000(2)
Roman Lyashenko 65,000(1)
Brad May 60,000(2)
Adam Colagiacomo 50,000(5)
David Nemirovsky 38,500(3)
Brian Pothier 25,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$49,865,709
Home Games Remaining35
Avg. Attendance17,347
Avg. Revenue/Game$910,707
Projected Revenue$31,874,745

Expenses

Pro Payroll$32,895,000
Farm Payroll$703,000
Prospect Fees$51,000
Coach$750,000
Games Remaining69
Total Game Expenses$429,988
Projected Expenses$29,669,138
Projected Balance$52,071,317

Salary Commitment

Year: 2001$33,598,000
Year: 2002$22,735,000
Year: 2003$3,670,000
Year: 2004$950,000

Pro Payroll

Petr Nedved 6,000,000(2)
Chris Osgood 2,500,000(2)
Marty McInnis 2,200,000(2)
Chris Drury 2,150,000(1)
Sergei Nemchinov 2,000,000(1)
Vyacheslav Kozlov 1,850,000(2)
Rick Tocchet 1,500,000(3)
Adrian Aucoin 1,200,000(1)
Greg Hawgood 995,000(1)
Todd Harvey 950,000(1)
Jeff Halpern 950,000(4)
Andrew Brunette 900,000(2)
Kevyn Adams 900,000(2)
Cory Cross 800,000(2)
Brad Bombardir 750,000(3)
Bill Muckalt 750,000(2)
Zac Bierk 700,000(1)
Todd Warriner 700,000(2)
Jamie Rivers 700,000(1)
Paul Mara 600,000(1)
Chris Taylor 600,000(2)
Radim Bicanek 600,000(2)
Deron Quint 500,000(1)
Kaspars Astashenko 500,000(1)
Dan Hinote 400,000(3)
Colin Forbes 350,000(2)
Brett Hauer 350,000(2)
Brian Willsie 250,000(1)
Matt Higgins 250,000(2)


Farm Payroll

Jeff Heerema 88,000(1)
Richard Jackman 75,000(1)
Sheldon Keefe 55,000(2)
Joaquin Gage 50,000(1)
Ratislav Stana 50,000(2)
Jeff Farkas 45,000(2)
Evgeni Konstantinov 45,000(3)
Ryan VandenBussche 40,000(2)
Adam Mair 40,000(1)
Shawn Horcoff 35,000(2)
Juraj Kolnik 35,000(1)
Martin Cibak 30,000(1)
Andrej Podkonicky 25,000(3)
Dmitri Levinsky 15,000(2)
Jonas Elofsson 15,000(2)
Matthias Trattnig 15,000(2)
Mattias Wennerberg 15,000(2)
Stepan Mokhov 15,000(2)
Yorick Treille 15,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$33,455,948
Home Games Remaining37
Avg. Attendance18,422
Avg. Revenue/Game$967,155
Projected Revenue$35,784,735

Expenses

Pro Payroll$50,686,500
Farm Payroll$470,500
Prospect Fees$40,500
Coach$935,000
Games Remaining74
Total Game Expenses$651,656
Projected Expenses$48,222,563
Projected Balance$21,018,121

Salary Commitment

Year: 2001$51,157,000
Year: 2002$40,320,000
Year: 2003$24,545,000
Year: 2004$9,750,000

Pro Payroll

Paul Kariya 9,750,000(4)
Peter Bondra 7,500,000(3)
Markus Naslund 4,750,000(2)
Keith Primeau 3,500,000(3)
Ed Jovanovski 3,000,000(2)
Byron Dafoe 2,500,000(1)
Shjon Podein 2,300,000(1)
Mattias Ohlund 1,950,000(2)
Jeff O'Neill 1,800,000(2)
Sami Salo 1,600,000(3)
Darcy Tucker 1,400,000(2)
Trevor Kidd 1,300,000(1)
Patrice Brisebois 1,100,000(2)
Darby Hendrickson 950,000(3)
Yannick Tremblay 900,000(1)
Jason Wiemer 900,000(2)
Andrei Nazarov 800,000(1)
Denis Pederson 700,000(3)
Trent Klatt 700,000(2)
Patrick Traverse 599,000(1)
David Vyborny 500,000(3)
Sylvain Lefebvre 500,000(1)
Steve Kariya 500,000(1)
Jason Strudwick 387,500(1)
Hans Jonsson 350,000(1)
Roman Simicek 250,000(1)
Mike Knuble 200,000(1)


Farm Payroll

Patrick Poulin 70,000(1)
Marko Tuomainen 70,000(2)
Vadim Sharifijanov 65,000(2)
Sergei Gusev 50,000(1)
Jonas Andersson 45,000(3)
Chris O'Sullivan 42,500(1)
Jarno Kultanen 40,000(2)
Alfie Michaud 33,000(1)
Joe Murphy 30,000(1)
Cam Stewart 25,000(1)




Washington

ArenaAir Canada Centre
Capacity19,700
Ticket Price$35.00


Income

Current Funds$13,908,159
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,260,000
Farm Payroll$336,000
Prospect Fees$31,500
Coach$539,000
Games Remaining80
Total Game Expenses$227,081
Projected Expenses$18,166,500
Projected Balance-$4,258,341

Salary Commitment

Year: 2001$17,596,000
Year: 2002$9,438,500
Year: 2003$6,903,500
Year: 2004$3,040,000

Pro Payroll

Rob Zamuner 3,000,000(1)
Glen Murray 2,600,000(4)
Stephen Heinze 1,500,000(1)
Sean Hill 1,250,000(3)
Keith Carney 1,000,000(2)
Steve Poapst 675,000(1)
Josef Melichar 575,000(1)
Alexander Volchkov 500,000(3)
Milan Hnilicka 475,000(1)
Bryan Muir 450,000(3)
Jamie Allison 450,000(3)
Jamal Mayers 435,000(2)
Jeff Toms 425,000(2)
Dominic Pittis 400,000(2)
Kristian Kudroc 375,000(1)
Pasi Nurminen 375,000(3)
Jason Chimera 375,000(4)
Thomas Ziegler 375,000(1)
Dan LaCouture 350,000(3)
Xavier Delisle 350,000(1)
Dale Purinton 350,000(1)
Andy McDonald 300,000(1)
Ronald Petrovicky 275,000(2)
Mikko Eloranta 215,000(3)
Nolan Baumgartner 185,000(3)


Farm Payroll

Dave Manson 80,000(1)
Martin Brochu 65,000(4)
Matt Herr 52,500(1)
JF Fortin 50,000(3)
Sebastien Charpentier 50,000(1)
Scott Ferguson 38,500(3)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$32.00


Income

Current Funds$30,207,050
Home Games Remaining35
Avg. Attendance18,500
Avg. Revenue/Game$888,000
Projected Revenue$31,080,000

Expenses

Pro Payroll$43,825,000
Farm Payroll$957,500
Prospect Fees$78,000
Coach$770,000
Games Remaining71
Total Game Expenses$570,381
Projected Expenses$40,497,069
Projected Balance$20,789,981

Salary Commitment

Year: 2001$44,782,500
Year: 2002$39,417,500
Year: 2003$22,767,500
Year: 2004$15,682,500

Pro Payroll

Ed Belfour 8,500,000(2)
Robert Reichel 4,500,000(4)
Martin Straka 3,700,000(4)
Vladimir Malakhov 2,800,000(4)
Miroslav Satan 2,750,000(2)
Dmitri Khristich 2,400,000(2)
Scott Mellanby 2,250,000(4)
Fredrik Modin 2,200,000(3)
Chris Therien 2,200,000(4)
Sean O'Donnell 1,500,000(3)
Mike Sillinger 1,500,000(2)
Bob Boughner 1,400,000(3)
Tommy Albelin 1,300,000(1)
Jan Hlavac 1,200,000(2)
John Madden 1,000,000(3)
Steve Kelly 850,000(1)
Kim Johnsson 800,000(1)
Joe Reekie 700,000(3)
Brian Boucher 600,000(1)
Landon Wilson 600,000(1)
Greg deVries 575,000(1)
Ben Clymer 500,000(1)


Farm Payroll

Riku Hahl 118,500(3)
Pat Verbeek 90,000(2)
Steve Duchesne 90,000(2)
Josh Green 70,000(4)
Patrick DesRochers 55,000(3)
Jim Campbell 55,000(2)
Robbie Tallas 50,000(1)
Steve Passmore 50,000(1)
Steven Halko 50,000(4)
Simon Gamache 45,000(4)
Chris McAllister 44,000(3)
Dennis Bonvie 40,000(1)
Bert Robertsson 35,000(2)
Mike Commodore 35,000(3)
Jaroslav Bednar 35,000(4)
Sasha Goc 32,500(3)
Ales Pisa 32,500(4)
Mike Cammalleri 30,000(2)