Financial Report

(As of Saturday, Apr 17 2004)

Anaheim

ArenaArrowhead Pond
Capacity20,674
Ticket Price$43.00


Income

Current Funds$21,842,246
Home Games Remaining0
Avg. Attendance18,805
Avg. Revenue/Game$1,321,473
Projected Revenue$0,000

Expenses

Pro Payroll$62,135,000
Farm Payroll$989,000
Prospect Fees$93,000
Coach$1,089,000
Games Remaining0
Total Game Expenses$784,220
Projected Expenses$0,000
Projected Balance$21,842,246

Salary Commitment

Year: 2003$63,124,000
Year: 2004$36,448,500
Year: 2005$23,262,500
Year: 2006$0,000

 Pro Payroll

Joe Sakic 9,500,000(3)
Nicklas Lidstrom 8,000,000(1)
Zigmund Palffy 5,200,000(3)
Alexei Kovalev 5,000,000(1)
Brian Leetch 4,750,000(1)
Derian Hatcher 3,500,000(1)
Tommy Salo 3,500,000(3)
Ryan Smyth 3,200,000(2)
Ron Francis 2,500,000(2)
Martin Havlat 2,500,000(3)
Janne Niinimaa 2,300,000(2)
Wade Redden 2,000,000(1)
Doug Gilmour 1,500,000(1)
Vitaly Vishnevsky 1,200,000(2)
Erik Cole 1,185,000(2)
Michael Nylander 975,000(1)
Kirk Muller 900,000(2)
Jason Smith 850,000(1)
Henrik Zetterberg 800,000(3)
David Aebischer 800,000(2)
Jim Dowd 750,000(3)
Kip Miller 700,000(2)
Marek Zidlicky 525,000(3)


 Farm Payroll

Maxime Ouellett 118,500(2)
Milan Kraft 95,000(3)
Bryan Allen 80,000(3)
Jordan Leopold 65,000(3)
Ramzi Abid 65,000(3)
Mathieu Chouinard 60,500(1)
Antti Miettinen 55,000(2)
Filip Novak 55,000(2)
Jonathan Hedstrom 35,000(3)
Tomas Malec 35,000(2)
Tomas Mojzis 30,000(2)
Frantisek Skladny 30,000(2)
Dmitri Afanasenkov 27,500(2)
Brandon Reid 27,500(3)
Tomas Surovy 27,500(3)
Mike Ribeiro 25,000(1)
Olli Malmivaara 25,000(3)
Eric Perrin 22,500(3)
Tommi Santala 20,000(2)
Mikael Holmqvist 15,000(1)
Josh Gorges 15,000(3)
Derek Meech 15,000(3)
Matthew Lombardi 15,000(2)
Brian Gornick 15,000(3)
Eero Somervuori 15,000(2)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$11,510,314
Home Games Remaining0
Avg. Attendance12,053
Avg. Revenue/Game$691,559
Projected Revenue$0,000

Expenses

Pro Payroll$26,728,000
Farm Payroll$730,300
Prospect Fees$43,500
Coach$671,000
Games Remaining0
Total Game Expenses$343,571
Projected Expenses$0,000
Projected Balance$11,510,314

Salary Commitment

Year: 2003$27,458,300
Year: 2004$18,033,000
Year: 2005$3,850,000
Year: 2006$1,500,000

 Pro Payroll

Shawn McEachern 5,400,000(2)
Pierre Turgeon 5,000,000(2)
Alexei Zhitnik 2,000,000(1)
Brad Stuart 1,500,000(1)
Patrik Stefan 1,500,000(4)
Todd Simpson 990,000(1)
Chad Kilger 850,000(1)
Johan Hedberg 750,000(1)
Matthew Barnaby 750,000(2)
Sandy McCarthy 700,000(3)
Brad Richards 700,000(1)
Daniel Tjarnqvist 675,000(3)
Jamie Lundmark 650,000(2)
Donald Brashear 650,000(1)
Oleg Kvasha 600,000(1)
Sergei Zholtok 575,000(1)
Niklas Havelid 550,000(1)
Marcus Nilson 500,000(2)
Dwayne Roloson 500,000(2)
Pascal Trepanier 475,000(3)
Bruno St. Jacques 450,000(2)
Rico Fata 363,000(2)
Tom Koivisto 300,000(2)
Lasse Pirjeta 300,000(3)


 Farm Payroll

Andreas Dackell 100,000(3)
Brad Larsen 90,000(2)
Jody Hull 60,000(3)
Herbert Vasiljevs 55,000(2)
Serge Aubin 55,000(1)
Todd Fedoruk 45,000(2)
Mike Brown 44,000(1)
Martin Prusek 40,000(3)
Robert Dome 37,500(1)
Derek Wilkinson 36,300(1)
Jesse Boulerice 35,000(2)
Brett Clark 35,000(1)
Scott Fankhouser 30,000(2)
Jason Beckett 27,500(1)
Yuri Dobryshkin 25,000(1)
Rene Vydareny 15,000(2)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$33,889,068
Home Games Remaining0
Avg. Attendance16,115
Avg. Revenue/Game$944,634
Projected Revenue$0,000

Expenses

Pro Payroll$44,300,000
Farm Payroll$1,182,550
Prospect Fees$64,500
Coach$847,000
Games Remaining0
Total Game Expenses$565,781
Projected Expenses$0,000
Projected Balance$33,889,068

Salary Commitment

Year: 2003$45,482,550
Year: 2004$32,115,500
Year: 2005$18,017,500
Year: 2006$8,925,000

 Pro Payroll

Brett Hull 6,800,000(2)
Patrik Elias 5,000,000(4)
Joe Thornton 4,500,000(3)
Greg deVries 3,000,000(4)
Michael Peca 2,750,000(1)
Ulf Dahlen 2,675,000(1)
Anson Carter 2,500,000(3)
Sean Burke 2,000,000(1)
Kyle McLaren 1,500,000(1)
Don Sweeney 1,500,000(2)
Mike Grier 1,450,000(3)
Brendan Witt 1,300,000(2)
Shawn Bates 950,000(2)
Colin White 925,000(4)
Nick Boynton 800,000(2)
Richard Matvichuk 800,000(1)
Dave Scatchard 750,000(2)
Brad Bombardir 750,000(2)
Tomas Holmstrom 750,000(1)
Rob Dimaio 700,000(1)
Per Axelsson 650,000(1)
Andreas Lilja 650,000(2)
John Grahame 550,000(1)
Samuel Pahlsson 550,000(3)
Shaun Van-Allen 500,000(1)


 Farm Payroll

Steve Shields 140,000(2)
Mark Hartigan 85,000(2)
Jonathan Girard 75,000(2)
Peter Sejna 75,000(2)
Travis Roche 65,000(1)
Thomas Pock 60,000(3)
Reid Simpson 60,000(1)
Andre Savage 55,000(1)
Yuri Butsayev 50,000(2)
Francis Bouillon 47,500(1)
Chris Bala 45,000(2)
Kyle Wanvig 40,000(2)
Lee Goren 35,000(1)
Andrew Raycroft 35,000(1)
Mikael Tellqvist 33,000(2)
Eric Manlow 32,500(1)
Ryan Flinn 32,500(2)
Sean McMorrow 32,500(3)
Aaron Downey 32,000(1)
Bobby Allen 30,000(1)
Ryan Barnes 27,500(1)
Jari Tolsa 27,500(1)
Eric Godard 22,550(1)
Jim Vandermeer 22,500(1)
Francis Lessard 22,500(2)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$11,415,883
Home Games Remaining0
Avg. Attendance11,355
Avg. Revenue/Game$665,439
Projected Revenue$0,000

Expenses

Pro Payroll$29,832,000
Farm Payroll$347,000
Prospect Fees$45,000
Coach$786,500
Games Remaining0
Total Game Expenses$378,177
Projected Expenses$0,000
Projected Balance$11,415,883

Salary Commitment

Year: 2003$30,179,000
Year: 2004$15,672,000
Year: 2005$7,250,000
Year: 2006$0,000

 Pro Payroll

Bobby Holik 5,000,000(1)
Craig Conroy 2,500,000(3)
Steve Thomas 2,000,000(1)
Marcus Ragnarsson 1,900,000(2)
Martin Biron 1,750,000(3)
Lyle Odelein 1,750,000(2)
Bryan Smolinski 1,750,000(1)
Philippe Boucher 1,600,000(2)
Todd Marchant 1,500,000(1)
Darren McCarty 1,250,000(1)
Mats Lindgren 875,000(2)
Drake Berehowsky 850,000(3)
Michal Rozsival 830,000(3)
Barret Heisten 770,000(3)
Christian Laflamme 770,000(1)
Ryan Miller 650,000(1)
Manny Malhotra 600,000(1)
Michael Zigomanis 550,000(3)
Rob Ray 537,000(1)
Jason Holland 525,000(2)
Andreas Johansson 450,000(1)
Tomas Zizka 325,000(2)
Ales Kotalik 300,000(2)
Igor Radulov 300,000(2)
Denis Hamel 250,000(2)
Doug Janik 250,000(2)


 Farm Payroll

Michael Henrich 77,000(2)
Josef Marha 45,000(2)
Norm Milley 30,000(2)
Cody McCormick 30,000(2)
Mike Pandolfo 25,000(2)
Toivo Suursoo 25,000(2)
Andrew Peters 25,000(2)
Darren Van Oene 25,000(2)
David Moravec 25,000(2)
Luc Theoret 20,000(2)
Karel Mosovsky 20,000(2)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18,742
Ticket Price$35.00


Income

Current Funds$7,890,406
Home Games Remaining0
Avg. Attendance13,032
Avg. Revenue/Game$771,027
Projected Revenue$0,000

Expenses

Pro Payroll$22,782,000
Farm Payroll$890,875
Prospect Fees$57,000
Coach$500,000
Games Remaining0
Total Game Expenses$295,486
Projected Expenses$0,000
Projected Balance$7,890,406

Salary Commitment

Year: 2003$23,672,875
Year: 2004$15,972,500
Year: 2005$4,642,500
Year: 2006$0,000

 Pro Payroll

Doug Weight 4,800,000(2)
Jan Hrdina 2,500,000(3)
Patrick Marleau 2,200,000(2)
Glen Wesley 2,200,000(2)
Pavel Kubina 1,200,000(3)
Manny Legace 950,000(2)
Jonas Hoglund 900,000(3)
Vaclav Prospal 725,000(1)
Denis Gauthier 700,000(1)
Mika Noronen 650,000(1)
Hal Gill 650,000(1)
Andy Delmore 625,000(1)
Daniel Briere 620,000(1)
Steve Begin 544,500(1)
Andrew Ference 500,000(1)
Scott Parker 484,000(1)
Jeff Cowan 450,000(1)
Nils Ekman 425,000(1)
Pascal Rheaume 423,500(1)
Peter Worrell 400,000(2)
Benoit Gratton 385,000(1)
Branislav Mezei 300,000(2)
Shane Bendera 150,000(2)


 Farm Payroll

Jaroslav Svoboda 80,000(2)
Mike Mottau 77,000(1)
Hnat Domenichelli 65,450(1)
Shawn Heins 65,000(2)
Matt Murley 65,000(2)
Rocky Thompson 63,525(1)
David Steckel 60,000(2)
Michal Sykora 52,250(1)
Jamie Wright 50,000(1)
Matt Johnson 48,400(1)
Mike Brown 44,000(1)
Dmitri Bykov 42,500(3)
Terry Ryan 30,250(1)
Darcy Hordichuck 30,000(2)
Brad Defauw 27,500(1)
Micki Dupont 20,000(1)
Lawrence Nycholat 20,000(1)
Dean Arsene 20,000(1)
Tim Smith 15,000(2)
Tyler Kolarik 15,000(2)




Carolina

ArenaRaleigh Spors Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$40,610,071
Home Games Remaining0
Avg. Attendance10,320
Avg. Revenue/Game$611,454
Projected Revenue$0,000

Expenses

Pro Payroll$17,160,000
Farm Payroll$1,091,053
Prospect Fees$46,500
Coach$786,500
Games Remaining0
Total Game Expenses$232,732
Projected Expenses$0,000
Projected Balance$40,610,071

Salary Commitment

Year: 2003$18,251,053
Year: 2004$16,081,053
Year: 2005$4,535,000
Year: 2006$0,000

 Pro Payroll

Jason York 1,800,000(2)
Rick Dipietro 1,500,000(3)
Jiri Fischer 1,500,000(2)
Dallas Drake 1,250,000(1)
Jason Spezza 1,185,000(2)
Jeff Hackett 1,100,000(2)
Alyn McCauley 900,000(2)
Joffrey Lupul 750,000(2)
Matt Cullen 725,000(2)
Daniel Cleary 700,000(3)
Brooks Orpik 675,000(3)
Karel Pilar 550,000(2)
Ilya Bryzgalov 500,000(2)
Jed Ortmeyer 400,000(3)
Josh Langfeld 400,000(3)
Willie Mitchell 400,000(1)
Fedor Fedorov 375,000(2)
Brent Sopel 350,000(2)
Billy Tibbetts 350,000(3)
Nathan Dempsey 350,000(1)
Matt Pettinger 325,000(2)
Mathieu Darche 300,000(2)
Michael Ryder 275,000(2)
Blair Betts 250,000(2)
Niko Dimitrakos 250,000(2)


 Farm Payroll

Tim Connolly 200,000(2)
Steve McCarthy 90,000(1)
Mark Bell 80,000(3)
Brent Krahn 75,000(3)
Mathieu Biron 67,500(3)
Nikita Alexeev 67,500(3)
Evgeni Artukhin 55,000(2)
Anton But 50,000(3)
Yann Danis 50,000(3)
Kiril Safronov 45,000(1)
Russ Lupaschuk 45,000(3)
Boyd Gordon 42,500(3)
Alexei Mikhnov 32,500(3)
Arttu Luttinen 32,500(2)
Zdenek Blatny 30,000(2)
Martin Podlesak 28,500(2)
Tomas Linhart 25,000(2)
Jeff Lucky 25,000(2)
Brett Lysak 20,000(1)
Mathias Tjarnqvist 15,000(2)
Viktor Wallin 15,000(1)
Michal Sivek 0,053(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$48.00


Income

Current Funds$52,368,363
Home Games Remaining0
Avg. Attendance19,073
Avg. Revenue/Game$1,527,766
Projected Revenue$0,000

Expenses

Pro Payroll$62,725,000
Farm Payroll$325,000
Prospect Fees$45,000
Coach$841,500
Games Remaining0
Total Game Expenses$779,713
Projected Expenses$0,000
Projected Balance$52,368,363

Salary Commitment

Year: 2003$63,050,000
Year: 2004$37,280,000
Year: 2005$4,085,000
Year: 2006$35,000

 Pro Payroll

Mario Lemieux 10,000,000(1)
Alexander Mogilny 6,500,000(2)
Rob Blake 6,000,000(1)
Brendan Shanahan 5,200,000(2)
Todd Bertuzzi 4,200,000(2)
Jason Allison 4,200,000(2)
Mathieu Schneider 3,500,000(2)
Yevgeni Nabokov 2,800,000(2)
Al MacInnis 2,500,000(2)
Vincent Lecavalier 2,250,000(1)
Derek Morris 2,200,000(1)
Zdeno Chara 2,000,000(2)
Eric Daze 2,000,000(1)
Brian Rolston 1,650,000(3)
Martin Skoula 1,500,000(2)
Tom Poti 1,300,000(3)
Tie Domi 850,000(1)
Brendan Morrison 850,000(1)
Jani Hurme 750,000(3)
Geoff Sanderson 650,000(2)
Artem Chubarov 600,000(1)
Radek Martinek 350,000(3)
Joel Kwiatkowski 325,000(1)
Tyler Arnason 250,000(1)
Nathan Perrot 150,000(1)
Michael Leighton 150,000(1)


 Farm Payroll

Chris Herperger 50,000(1)
Jean-Guy Trudel 35,000(4)
Mike Souza 25,000(1)
Brian Swanson 25,000(2)
Kent Huskins 25,000(1)
Roman Tvrdon 15,000(2)
Jari Viukola 15,000(1)
Michel Larocque 15,000(1)
Jason Hamilton 15,000(1)
Anders Mryvold 15,000(2)
Dan Watson 15,000(2)
Nathan Smith 15,000(2)
Jonas Nordqvist 15,000(2)
Brad Winchester 15,000(2)
Max Birbraer 15,000(2)
Tim Branham 15,000(2)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$35.00


Income

Current Funds$10,752,236
Home Games Remaining0
Avg. Attendance15,903
Avg. Revenue/Game$939,260
Projected Revenue$0,000

Expenses

Pro Payroll$46,685,000
Farm Payroll$301,000
Prospect Fees$43,500
Coach$816,750
Games Remaining0
Total Game Expenses$583,491
Projected Expenses$0,000
Projected Balance$10,752,236

Salary Commitment

Year: 2003$46,986,000
Year: 2004$38,436,000
Year: 2005$14,241,000
Year: 2006$6,000,000

 Pro Payroll

Eric Lindros 6,000,000(4)
Milan Hejduk 4,750,000(3)
Petr Sykora 4,500,000(2)
Radek Bonk 3,700,000(2)
Simon Gagne 3,000,000(1)
Roman Hamrlik 3,000,000(2)
Bryan McCabe 2,700,000(1)
Mike Comrie 2,700,000(2)
Chris Gratton 2,450,000(1)
Oleg Tverdovsky 2,300,000(2)
Jason Woolley 1,500,000(2)
Jozef Stumpel 1,500,000(2)
JS Giguere 1,500,000(2)
Marco Sturm 1,500,000(3)
Radim Vrbata 1,185,000(2)
Rick Nash 1,100,000(3)
Janne Laukkanen 900,000(2)
Brent Johnson 850,000(2)
Sami Helenius 400,000(1)
Mark Smith 375,000(3)
Rick Berry 300,000(2)
Paul Ranheim 275,000(3)
Paul Manning 200,000(2)


 Farm Payroll

Kari Lehtonen 118,500(3)
Brad Boyes 50,000(3)
Matthew Stajan 47,500(3)
Stacy Roest 35,000(2)
Cory Pecker 25,000(2)
Phillipe Sauve 25,000(3)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$45.00


Income

Current Funds$12,233,425
Home Games Remaining0
Avg. Attendance15,142
Avg. Revenue/Game$1,130,345
Projected Revenue$0,000

Expenses

Pro Payroll$50,262,500
Farm Payroll$709,500
Prospect Fees$36,000
Coach$968,000
Games Remaining0
Total Game Expenses$633,854
Projected Expenses$0,000
Projected Balance$12,233,425

Salary Commitment

Year: 2003$50,972,000
Year: 2004$27,797,500
Year: 2005$5,610,000
Year: 2006$0,000

 Pro Payroll

Scott Stevens 8,500,000(2)
Mats Sundin 7,500,000(2)
Jeremy Roenick 5,500,000(1)
Tony Amonte 5,000,000(1)
Adam Foote 3,000,000(1)
Roman Turek 2,750,000(2)
Martin Lapointe 2,500,000(3)
Kenny Jonsson 2,000,000(1)
Alexander Khavanov 1,700,000(3)
Cory Stillman 1,500,000(1)
Marty Turco 1,400,000(1)
Richard Smehlik 1,300,000(2)
Luke Richardson 1,100,000(1)
Alexei Morozov 950,000(2)
Martin Gelinas 800,000(1)
Mike Keane 750,000(3)
Tom Fitzgerald 650,000(1)
Sheldon Souray 650,000(1)
Mike Eastwood 600,000(2)
Dave Andreychuk 600,000(1)
Clarke Wilm 550,000(3)
John Erskine 412,500(1)
Eric Boguniecki 350,000(1)
Ladislav Benysek 200,000(2)


 Farm Payroll

Jiri Novotny 75,000(2)
Chris Simon 70,000(2)
Eric Fichaud 65,000(2)
Krzysztof Oliwa 60,500(1)
Igor Ulanov 60,000(2)
Darren Langdon 60,000(3)
Daniel Tkaczuk 50,000(3)
Igor Korolev 50,000(1)
Alexei Timkin 40,000(2)
Teemu Elomo 40,000(2)
Marko Kiprusoff 37,500(2)
Timo Vertala 35,000(1)
Marcus Kristofferson 25,000(1)
Justin Kurtz 25,000(1)
David Hymovitz 16,500(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$27,538,691
Home Games Remaining0
Avg. Attendance18,573
Avg. Revenue/Game$1,248,277
Projected Revenue$0,000

Expenses

Pro Payroll$52,325,000
Farm Payroll$592,700
Prospect Fees$15,000
Coach$500,000
Games Remaining0
Total Game Expenses$651,618
Projected Expenses$0,000
Projected Balance$27,538,691

Salary Commitment

Year: 2003$52,917,700
Year: 2004$35,315,000
Year: 2005$17,885,000
Year: 2006$0,000

 Pro Payroll

Martin Brodeur 10,000,000(2)
Keith Tkachuk 5,575,000(1)
Sergei Fedorov 5,000,000(1)
Mike Modano 5,000,000(3)
Daniel Alfredsson 3,500,000(1)
Sergei Zubov 3,000,000(3)
Donald Audette 2,500,000(3)
Emmanuel Fernandez 2,450,000(3)
Darius Kasparaitis 2,200,000(2)
Mikael Renberg 2,100,000(3)
Mike Johnson 1,950,000(2)
Justin Williams 1,200,000(2)
Ruslan Fedotenko 875,000(3)
Jeff Finley 800,000(1)
Claude Lapointe 750,000(3)
Espen Knutsen 725,000(1)
Frantisek Kaberle 650,000(1)
Jason Doig 625,000(3)
Ivan Novoseltsev 500,000(2)
Stephane Matteau 500,000(1)
Joel Bouchard 500,000(3)
Stephen Valiquette 450,000(2)
Nolan Pratt 350,000(2)
Reto Von Arx 350,000(2)
Greg Classen 275,000(1)
Shane Hnidy 275,000(2)
Tony Hrkac 225,000(1)


 Farm Payroll

Peter Popovic 75,000(2)
Dave Tanabe 75,000(1)
Richard Lintner 60,000(1)
Andre Roy 50,000(2)
Dan Bylsma 50,000(3)
Alain Nasredine 42,350(1)
Alan LeTang 42,350(1)
Robert Francz 42,350(1)
Jeff Odgers 37,500(1)
Bob Corkum 35,000(3)
Agris Saviels 30,000(2)
Brett Harkins 20,000(1)
Frank Banham 18,150(1)
Jan Sandstrom 15,000(1)




Edmonton

ArenaSkyReach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$6,442,326
Home Games Remaining0
Avg. Attendance11,726
Avg. Revenue/Game$696,051
Projected Revenue$0,000

Expenses

Pro Payroll$13,795,000
Farm Payroll$676,250
Prospect Fees$31,500
Coach$420,750
Games Remaining0
Total Game Expenses$181,994
Projected Expenses$0,000
Projected Balance$6,442,326

Salary Commitment

Year: 2003$14,471,250
Year: 2004$10,105,000
Year: 2005$3,377,500
Year: 2006$0,000

 Pro Payroll

Garth Snow 2,000,000(1)
Steve Reinprecht 1,250,000(3)
Stanislav Chistov 1,000,000(2)
Travis Green 900,000(1)
Peter Cajanek 825,000(3)
Mike McBain 750,000(2)
Mathieu Garon 650,000(2)
Ville Peltonen 600,000(2)
Patrick Aufiero 550,000(3)
Stefan Lundqvist 500,000(2)
Ian Moran 500,000(1)
Kent Manderville 500,000(2)
Chris Dingman 500,000(3)
Steve Dubinsky 425,000(2)
Maxim Kuznetsov 420,000(1)
Tomas Gronman 400,000(2)
Steve Martins 375,000(2)
Derrick Walser 350,000(2)
Martti Jarventie 350,000(1)
Murray Baron 300,000(2)
John Tripp 225,000(2)
Tim Thomas 225,000(2)
Radek Duda 200,000(2)


 Farm Payroll

Adam Graves 120,000(1)
Tomas Vlasak 60,000(3)
Rich Parent 60,000(2)
David Inman 55,000(3)
Matt Zultek 55,000(3)
Boyd Kane 50,000(2)
Kevin Brown 41,250(1)
Jimmie Olvestad 35,000(1)
Eric Heffler 32,500(2)
Mikhail Kuleshov 30,000(3)
Jussi Tarvainen 27,500(3)
Derek Gustafson 25,000(3)
Adam Hauser 25,000(2)
Jonathan Delisle 25,000(2)
Gordie Dwyer 20,000(2)
Mike Farrell 15,000(2)




Florida

ArenaOffice Depot Center
Capacity19,452
Ticket Price$40.00


Income

Current Funds$29,025,545
Home Games Remaining0
Avg. Attendance14,027
Avg. Revenue/Game$918,897
Projected Revenue$0,000

Expenses

Pro Payroll$38,920,000
Farm Payroll$901,563
Prospect Fees$63,000
Coach$490,000
Games Remaining0
Total Game Expenses$492,373
Projected Expenses$0,000
Projected Balance$29,025,545

Salary Commitment

Year: 2003$39,821,563
Year: 2004$26,917,500
Year: 2005$3,550,000
Year: 2006$0,000

 Pro Payroll

Pavel Bure 7,500,000(2)
Curtis Joseph 7,000,000(1)
Steve Sullivan 3,000,000(2)
Ray Whitney 2,750,000(1)
Bryan Berard 1,600,000(2)
Viktor Kozlov 1,500,000(2)
Todd White 1,500,000(3)
Jaroslav Modry 1,250,000(2)
Mark Parrish 1,200,000(3)
Jaroslav Spacek 1,200,000(2)
Radek Dvorak 1,095,000(2)
Alexandre Daigle 1,000,000(2)
Martin St. Louis 950,000(2)
Kimmo Timonen 925,000(1)
Kyle Calder 850,000(3)
Michael Rupp 750,000(2)
Oleg Petrov 700,000(2)
Filip Kuba 600,000(2)
Georges Laraque 600,000(2)
Brian Holzinger 600,000(1)
Alexander Auld 500,000(2)
Dan Boyle 500,000(1)
Brad Ference 500,000(1)
Niklas Hagman 450,000(2)
Brett McLean 400,000(2)


 Farm Payroll

Alexander Svitov 100,000(2)
Petr Buzek 68,750(1)
Mike Wilson 67,500(2)
Michal Grosek 65,038(1)
Wade Flaherty 64,000(1)
Peter Ratchuk 60,500(1)
Ryan Johnson 51,425(1)
Lance Ward 50,000(2)
Dwayne Hay 48,500(1)
Jaroslav Kristek 42,350(1)
John Jakopin 37,500(1)
Keith Aucoin 37,500(1)
Don Maclean 35,000(1)
Ryan Jardine 30,000(2)
Joey Tetarenko 27,500(1)
Vernon Fiddler 27,500(1)
Serge Payer 25,000(1)
Andrew Long 25,000(2)
Nick Smith 22,000(1)
Marcel Rodman 16,500(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$34,147,957
Home Games Remaining0
Avg. Attendance9,741
Avg. Revenue/Game$748,159
Projected Revenue$0,000

Expenses

Pro Payroll$30,965,000
Farm Payroll$739,000
Prospect Fees$27,000
Coach$1,815,000
Games Remaining0
Total Game Expenses$409,098
Projected Expenses$0,000
Projected Balance$34,147,957

Salary Commitment

Year: 2003$32,154,000
Year: 2004$17,464,000
Year: 2005$2,932,500
Year: 2006$0,000

 Pro Payroll

Arturs Irbe 4,000,000(2)
Dimitri Yushkevich 3,800,000(2)
Sylvain Cote 3,500,000(1)
Stu Barnes 3,000,000(1)
Eric Belanger 2,000,000(1)
Mark Messier 1,900,000(2)
Andrei Kovalenko 1,700,000(2)
Dean McAmmond 1,150,000(3)
Craig Rivet 1,100,000(3)
Ron Tugnutt 1,000,000(1)
Dave Karpa 900,000(1)
Bill Lindsay 750,000(2)
Alexander Korolyuk 700,000(2)
Grant Marshall 700,000(1)
Wayne Primeau 650,000(1)
Scott Nichol 525,000(1)
Brad Chartrand 500,000(1)
Jean-Luc Grand-Pierre 500,000(1)
Wade Belak 500,000(3)
Pavel Skrbek 450,000(1)
John-Michael Liles 450,000(2)
Mike Maneluk 450,000(1)
Mark Cavosie 440,000(2)
Jussi Markkanen 375,000(1)
Sean Avery 375,000(2)


 Farm Payroll

J-M Pelletier 105,000(3)
Joe Rullier 62,500(2)
Bruce Gardiner 60,000(1)
JF Labbe 50,000(2)
Jean-Yves Leroux 50,000(3)
Ryan Glenn 50,000(2)
Eric Charron 45,000(1)
Ben Knopp 45,000(2)
Michal Pinc 44,000(2)
Dan Smith 40,000(2)
Dmitri Yakushin 40,000(2)
Andrei Petrunin 35,000(1)
Brandon Convery 35,000(2)
Sebastien Caron 30,000(2)
Shane Endicott 27,500(3)
Mike Stuart 20,000(2)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$48.00


Income

Current Funds$15,319,058
Home Games Remaining0
Avg. Attendance12,573
Avg. Revenue/Game$1,029,572
Projected Revenue$0,000

Expenses

Pro Payroll$51,592,500
Farm Payroll$810,000
Prospect Fees$43,500
Coach$816,795
Games Remaining0
Total Game Expenses$649,546
Projected Expenses$0,000
Projected Balance$15,319,058

Salary Commitment

Year: 2003$52,402,500
Year: 2004$42,585,000
Year: 2005$30,422,500
Year: 2006$15,425,000

 Pro Payroll

Jaromir Jagr 10,000,000(4)
Dany Heatley 5,800,000(3)
Ilya Kovalchuk 4,000,000(3)
Marian Gaborik 3,800,000(3)
Saku Koivu 3,200,000(2)
Aaron Miller 3,000,000(4)
Jere Lehtinen 2,800,000(1)
Richard Zednik 2,400,000(4)
Jose Theodore 2,300,000(2)
Bryan Marchment 1,750,000(1)
Rostislav Klesla 1,500,000(2)
Dainius Zubrus 1,457,500(1)
Jamie Storr 1,300,000(2)
Magnus Arvedson 1,120,000(3)
Aki Berg 900,000(1)
Ales Hemsky 900,000(2)
Olli Jokinen 900,000(1)
Eric Brewer 765,000(1)
Pavel Datsyuk 750,000(2)
Andrei Markov 750,000(2)
Tomas Plekanec 650,000(2)
Mike Komisarek 600,000(1)
Jason Ward 500,000(2)
Barret Jackman 450,000(1)


 Farm Payroll

Dan Blackburn 150,000(3)
Tuomu Ruutu 100,000(2)
Mikko Koivu 100,000(2)
Jani Rita 82,500(3)
Pavel Brendl 55,000(1)
Tony Salmelainen 45,000(2)
Jason Elliot 45,000(1)
Teemu Laine 45,000(3)
Petr Hubacek 35,000(2)
Mikko Jokela 35,000(1)
Ilkka Mikkola 32,500(2)
Olivier Michaud 30,000(1)
Stephen Webb 30,000(1)
Vadim Tarasov 25,000(4)




Nashville

ArenaGaylord Entertainment Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$28,715,915
Home Games Remaining0
Avg. Attendance12,468
Avg. Revenue/Game$745,451
Projected Revenue$0,000

Expenses

Pro Payroll$31,695,000
Farm Payroll$1,049,500
Prospect Fees$22,500
Coach$605,000
Games Remaining0
Total Game Expenses$406,976
Projected Expenses$0,000
Projected Balance$28,715,915

Salary Commitment

Year: 2003$32,744,500
Year: 2004$30,757,500
Year: 2005$14,795,000
Year: 2006$25,000

 Pro Payroll

Joe Nieuwendyk 5,000,000(2)
Luc Robitaille 4,000,000(2)
Jeff Friesen 2,750,000(3)
David Legwand 2,250,000(3)
Jamie Langenbrunner 2,000,000(3)
Brian Savage 2,000,000(3)
Denis Arkhipov 1,250,000(3)
Erik Rasmussen 875,000(2)
Tomas Vokoun 850,000(2)
Paul Martin 850,000(3)
David Hale 800,000(3)
Andrei Zyuzin 750,000(1)
Turner Stevenson 750,000(2)
Scott Walker 750,000(3)
Greg Johnson 725,000(1)
Ken Klee 675,000(2)
Corey Schwab 675,000(3)
Sean Brown 600,000(2)
Scott Clemmensen 600,000(2)
Cale Hulse 600,000(2)
Jim McKenzie 550,000(2)
Karlis Skrastins 500,000(3)
Mark Eaton 450,000(2)
Jay Pandolfo 420,000(3)
Paul Healey 375,000(3)
Jan Lasak 350,000(2)
Adam Hall 300,000(2)


 Farm Payroll

Patric Kjellberg 100,000(3)
Martin Erat 90,000(1)
Maxim Balmochnykh 77,000(1)
Cameron Mann 70,000(2)
Stanislav Gron 65,000(2)
Marian Cisar 65,000(1)
Ken Sutton 65,000(2)
Pierre Dagenais 60,000(1)
Jere Karalahti 50,000(1)
Vitali Yachmenev 50,000(3)
Stephen Guolla 50,000(1)
Dave Roche 50,000(1)
Rory Fitzpatrick 45,000(2)
Jiri Bicek 40,000(1)
Brian Finley 37,500(2)
Bubba Berenzweig 30,000(2)
Konstantin Panov 25,000(2)
Craig Darby 25,000(2)
Nic Kuiper 25,000(4)
Toni Soderholm 15,000(1)
Chris St. Jacques 15,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$2,915,258
Home Games Remaining0
Avg. Attendance11,750
Avg. Revenue/Game$692,811
Projected Revenue$0,000

Expenses

Pro Payroll$27,208,000
Farm Payroll$512,000
Prospect Fees$25,500
Coach$500,000
Games Remaining0
Total Game Expenses$344,457
Projected Expenses$0,000
Projected Balance$2,915,258

Salary Commitment

Year: 2003$27,720,000
Year: 2004$20,331,000
Year: 2005$12,997,500
Year: 2006$5,740,000

 Pro Payroll

Bill Guerin 5,200,000(4)
Rod Brind'Amour 3,500,000(3)
Alexander Karpovtsev 2,400,000(1)
Dan Cloutier 2,100,000(3)
Scott Thornton 2,000,000(2)
Joe Juneau 1,000,000(3)
Aaron Ward 880,000(1)
Brian Gionta 800,000(2)
Randy Robitaille 800,000(2)
Zdeno Ciger 700,000(1)
Paul Laus 650,000(1)
Garry Valk 650,000(1)
Petr Tenkrat 625,000(2)
Eric Messier 625,000(1)
Jason Marshall 575,000(2)
Antti Laaksonen 550,000(1)
Karl Dykhuis 540,000(4)
Tyler Wright 500,000(2)
Marc Bergevin 475,000(2)
J-S Aubin 450,000(1)
Darren Van-Impe 450,000(3)
Blake Sloan 425,000(2)
Sven Butenschon 363,000(1)
Joe Corvo 350,000(2)
Eric Landry 300,000(2)
Chris Mason 300,000(2)


 Farm Payroll

Dmitri Nabokov 93,500(2)
Ron Hainsey 87,500(3)
Sergei Zinovjev 75,000(3)
Martin Sonnenberg 60,500(1)
Jeff Shantz 55,000(2)
Stephen Peat 44,000(1)
Greg Crozier 35,000(2)
John Emmons 16,500(1)
Nathan Guenin 15,000(3)
Jeff Genovy 15,000(3)
Ryan Munce 15,000(3)




NY_Isles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$49,930,999
Home Games Remaining0
Avg. Attendance12,353
Avg. Revenue/Game$725,458
Projected Revenue$0,000

Expenses

Pro Payroll$17,525,000
Farm Payroll$1,120,000
Prospect Fees$48,000
Coach$1,045,000
Games Remaining0
Total Game Expenses$240,707
Projected Expenses$0,000
Projected Balance$49,930,999

Salary Commitment

Year: 2003$18,645,000
Year: 2004$15,708,000
Year: 2005$5,995,000
Year: 2006$750,000

 Pro Payroll

Roberto Luongo 2,500,000(2)
Andy Sutton 900,000(3)
Jared Aulin 900,000(3)
Scott Hannan 875,000(3)
Chris Kunitz 850,000(2)
Ossi Vaananen 850,000(3)
Krys Kolanos 850,000(2)
Mike Fisher 850,000(1)
Nolan Yonkman 750,000(1)
Stephane Yelle 750,000(2)
Zac Bierk 750,000(4)
Matt Bradley 650,000(2)
Wes Walz 625,000(1)
Vladimir Orszagh 600,000(2)
Craig Johnson 600,000(2)
Brad Brown 550,000(3)
Chris Neil 500,000(2)
Petr Schatslivy 500,000(3)
Christoph Brandner 500,000(2)
Eric Cairns 500,000(2)
Mattias Weinhandl 475,000(3)
Tomas Kloucek 450,000(1)
Tom Preissing 400,000(2)
Raffi Torres 350,000(2)


 Farm Payroll

Kamil Piros 100,000(2)
Igor Knyazev 80,000(2)
Josh Holden 77,000(1)
Rickard Wallin 75,000(2)
Randy Jones 60,000(3)
Antero Niittymaki 58,000(2)
Mikhail Yakubov 55,000(3)
Pierre Hedin 50,000(2)
Juraj Kolnik 50,000(2)
Damian Rhodes 50,000(1)
David Oliver 50,000(2)
Steve Moore 45,000(3)
Zenith Komarniski 40,000(2)
Juha Lind 37,500(1)
Kurt Sauer 35,000(2)
Peter Smrek 35,000(2)
Lynn Loyns 35,000(1)
Par Backer 35,000(3)
Carl Corazzini 35,000(2)
Alexei Ponikarovsky 32,500(1)
Jeff Ulmer 30,000(1)
Darren Haydar 27,500(2)
Matt Underhill 27,500(2)




NY Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$39.00


Income

Current Funds$8,897,159
Home Games Remaining0
Avg. Attendance11,960
Avg. Revenue/Game$786,851
Projected Revenue$0,000

Expenses

Pro Payroll$42,640,000
Farm Payroll$392,500
Prospect Fees$88,500
Coach$1,210,000
Games Remaining0
Total Game Expenses$540,622
Projected Expenses$0,000
Projected Balance$8,897,159

Salary Commitment

Year: 2003$43,032,500
Year: 2004$33,150,000
Year: 2005$20,160,000
Year: 2006$2,100,000

 Pro Payroll

Andrew Cassels 4,500,000(2)
Darryl Sydor 4,250,000(3)
Mike Richter 3,200,000(3)
Sami Kapanen 3,200,000(2)
Sandis Ozolinsh 3,000,000(3)
Mike Ricci 2,750,000(3)
Scott Gomez 2,250,000(1)
Scott Young 2,100,000(1)
Chris Phillips 2,100,000(4)
Claude Lemieux 1,800,000(2)
Adam Deadmarsh 1,750,000(3)
Maxim Afinogenov 1,300,000(1)
Steve Konowalchuk 1,265,000(1)
Jochen Hecht 1,200,000(1)
Rhett Warrener 775,000(2)
Dick Tarnstrom 750,000(3)
Marc Denis 750,000(1)
Kelly Buchberger 750,000(1)
Kristian Huselius 750,000(2)
Brian Campbell 675,000(3)
Mike Van Ryn 650,000(2)
Pavel Trnka 600,000(3)
Dave Lowry 600,000(2)
Radoslav Suchy 575,000(3)
Per Svartvadet 450,000(3)
Derek Armstrong 400,000(2)
Jason Labarbera 250,000(2)


 Farm Payroll

Ken Belanger 50,000(1)
Richard Brennan 49,500(1)
Byron Ritchie 45,000(1)
Jonathan Sim 44,000(1)
Ken Davis 44,000(1)
Jon Sim 40,000(2)
P.J. Stock 35,000(3)
Jesse Wallin 35,000(1)
Johan Asplund 25,000(2)
Sylvain Blouin 25,000(3)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$35.00


Income

Current Funds$4,700,538
Home Games Remaining0
Avg. Attendance11,762
Avg. Revenue/Game$691,339
Projected Revenue$0,000

Expenses

Pro Payroll$29,562,700
Farm Payroll$653,000
Prospect Fees$40,500
Coach$665,500
Games Remaining0
Total Game Expenses$377,094
Projected Expenses$0,000
Projected Balance$4,700,538

Salary Commitment

Year: 2003$30,215,700
Year: 2004$18,408,000
Year: 2005$12,318,500
Year: 2006$3,667,500

 Pro Payroll

Mariusz Czerkawski 4,500,000(1)
Adam Oates 3,500,000(1)
Alexei Zhamnov 3,200,000(3)
Shane Doan 2,500,000(2)
Danny Markov 1,900,000(3)
Daymond Langkow 1,650,000(1)
Chris Tamer 1,600,000(3)
Toni Lydman 1,325,000(4)
Nikolai Antropov 1,200,000(4)
Ruslan Salei 1,000,000(2)
Daniel Corso 950,000(2)
Mike Dunham 850,000(2)
Marek Malik 800,000(4)
Jeff Jillson 650,000(1)
Jamie Pushor 650,000(3)
Steve Staios 500,000(1)
Ivan Huml 450,000(2)
Ladislav Kohn 447,700(1)
Glen Metropolit 395,000(3)
Simon Lajeunesse 360,000(3)
Niklas Andersson 335,000(3)
Ty Conklin 300,000(4)
Jason Williams 285,000(1)
Mikko Eloranta 215,000(2)


 Farm Payroll

Harold Druken 85,000(1)
Sergei Krivokrasov 65,000(1)
Jan Fadrny 55,000(2)
Jason Dawe 50,000(1)
Andreas Karlsson 45,000(1)
Gregor Baumgartner 42,500(4)
Andy Hilbert 37,500(2)
Libor Zabransky 36,000(3)
Robert Kron 32,000(2)
Antti-Jussi Niemi 30,000(3)
Eric Reitz 25,000(3)
Alexei Tereschenko 20,000(3)
Jimmie Svensson 20,000(3)
Martin Prochazka 20,000(3)
Pavel Kolarik 15,000(1)
Eric Boulton 15,000(1)
Christian Larrivee 15,000(3)
Jared Newman 15,000(3)
Troy Riddle 15,000(3)
Scott Heffernan 15,000(3)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$38.00


Income

Current Funds$18,943,893
Home Games Remaining0
Avg. Attendance19,149
Avg. Revenue/Game$1,224,280
Projected Revenue$0,000

Expenses

Pro Payroll$52,950,000
Farm Payroll$725,000
Prospect Fees$36,000
Coach$605,000
Games Remaining0
Total Game Expenses$662,390
Projected Expenses$0,000
Projected Balance$18,943,893

Salary Commitment

Year: 2003$53,675,000
Year: 2004$37,225,000
Year: 2005$19,622,500
Year: 2006$4,200,000

 Pro Payroll

Peter Forsberg 10,000,000(2)
Scott Niedermayer 4,300,000(1)
Chris Chelios 4,000,000(3)
Pavol Demitra 3,600,000(1)
Sergei Gonchar 3,500,000(2)
Patrick Lalime 3,200,000(3)
Alex Tanguay 3,000,000(4)
Dan McGillis 2,700,000(3)
Glen Murray 2,600,000(3)
Steve Rucchin 2,400,000(1)
Kris Draper 1,500,000(3)
Marc Savard 1,500,000(2)
Brian Boucher 1,200,000(4)
Taylor Pyatt 1,200,000(3)
Jay McKee 1,200,000(2)
Keith Carney 1,000,000(1)
John Madden 1,000,000(2)
Mike York 950,000(1)
Anders Eriksson 950,000(1)
Boyd Devereaux 875,000(1)
Jon Klemm 850,000(1)
Ladislav Nagy 850,000(1)
Shjon Podein 575,000(1)


 Farm Payroll

Kris Beech 100,000(2)
Alexander Frolov 87,500(3)
Jason Krog 70,000(3)
Shean Donovan 65,000(2)
Antoine Vermette 65,000(2)
Rob Zepp 55,000(2)
Anton Babchuk 50,000(3)
Sebastien Centomo 45,000(1)
David Morisset 35,000(2)
Alexander Riazantsev 30,000(1)
Miroslav Zalesak 27,500(2)
Derek MacKenzie 25,000(1)
Mark Cullen 25,000(2)
Garrett Stafford 15,000(2)
Owen Fussey 15,000(2)
Alexander Kozhevnikov 15,000(3)




Phoenix

ArenaGlendale Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$18,402,890
Home Games Remaining0
Avg. Attendance13,174
Avg. Revenue/Game$775,964
Projected Revenue$0,000

Expenses

Pro Payroll$32,358,160
Farm Payroll$742,842
Prospect Fees$48,000
Coach$302,500
Games Remaining0
Total Game Expenses$407,945
Projected Expenses$0,000
Projected Balance$18,402,890

Salary Commitment

Year: 2003$33,101,002
Year: 2004$24,059,592
Year: 2005$16,941,400
Year: 2006$6,250,000

 Pro Payroll

Olaf Kolzig 5,800,000(3)
Sergei Berezin 3,800,000(2)
Gary Roberts 2,500,000(1)
Tomas Kaberle 2,500,000(5)
Karel Rachunek 1,750,000(4)
Robyn Regehr 1,250,000(4)
Mikka Kiprusoff 1,200,000(3)
Curtis Brown 1,200,000(2)
Pavel Vorobiev 1,000,000(3)
Dmitri Kalinin 850,000(1)
Scott Hartnell 850,000(1)
Oleg Saprykin 850,000(1)
Chris McAlpine 750,000(4)
Trevor Letowski 750,000(3)
Peter Schaefer 750,000(2)
Igor Larionov 750,000(1)
Tyson Nash 650,000(1)
Matt Cooke 620,000(1)
Vesa Toskala 600,000(3)
Ville Nieminen 600,000(1)
Pascal Dupuis 500,000(2)
Anton Volchenkov 500,000(2)
Michael Ryan 500,000(1)
Steve Poapst 480,000(3)
Dan Focht 450,000(3)
Niko Kapanen 350,000(1)
Kevin Sawyer 300,000(1)
Trent Whitfield 258,160(2)


 Farm Payroll

Nikolai Zherdev 150,000(3)
Alexei Smirnov 85,000(3)
Vaclav Nedorost 78,000(1)
Todd Reirden 50,000(3)
Sean Gagnon 49,610(1)
Jason Jaspers 39,900(3)
Tavis Hansen 36,300(1)
Ben Simon 32,500(2)
Nathan Robinson 30,016(2)
Andre Lakos 30,000(1)
Erik Westrum 27,500(3)
Mathias Johansson 27,500(1)
Ryan Malone 27,500(2)
Robert Schnabel 21,500(3)
Kevin Dallman 20,016(2)
Jay Leach 20,000(3)
Ryan Lauzon 17,500(3)




Pittsburgh

ArenaMellon Arena
Capacity16,958
Ticket Price$38.00


Income

Current Funds$27,055,196
Home Games Remaining0
Avg. Attendance11,839
Avg. Revenue/Game$702,796
Projected Revenue$0,000

Expenses

Pro Payroll$57,525,000
Farm Payroll$1,225,000
Prospect Fees$60,000
Coach$1,089,000
Games Remaining0
Total Game Expenses$730,476
Projected Expenses$0,000
Projected Balance$27,055,196

Salary Commitment

Year: 2003$58,750,000
Year: 2004$46,376,500
Year: 2005$18,330,000
Year: 2006$1,250,000

 Pro Payroll

Chris Pronger 6,500,000(2)
Theoren Fleury 6,500,000(3)
Owen Nolan 6,500,000(2)
Steve Yzerman 5,000,000(2)
Eric Desjardins 3,800,000(2)
Nikolai Khabibulin 3,500,000(1)
Mark Recchi 3,500,000(3)
Brian Rafalski 3,200,000(1)
Yanic Perreault 2,900,000(2)
Bret Hedican 2,400,000(2)
Byron Dafoe 2,200,000(3)
Jeff O'Neill 1,800,000(1)
Curtis Leschyshyn 1,800,000(3)
Michal Handzus 1,600,000(1)
Lubomir Visnovsky 1,250,000(4)
Andrei Nikolishin 1,200,000(3)
Kirk Maltby 850,000(3)
Rem Murray 850,000(3)
Mike Leclerc 600,000(1)
Brad Lukowich 550,000(1)
Dan Hinote 400,000(2)
Jason Blake 350,000(1)
Marty Murray 275,000(1)


 Farm Payroll

Henrik Sedin 150,000(1)
Cory Sarich 120,000(2)
Eric Staal 120,000(3)
Chuck Kobasew 85,000(2)
Konstantin Koltsov 80,000(2)
Jamie Heward 80,000(2)
Sebastien Bordeleau 77,000(1)
Toby Peterson 65,000(1)
Tom Kostopoulos 45,000(1)
Petr Svoboda 45,000(2)
Fred Brathwaite 44,000(1)
Justin Papineau 40,000(1)
Denis Shvidki 40,000(1)
J.F. Damphousse 37,500(1)
Daniel Sedin 36,500(2)
Ilja Nikulin 32,500(3)
Sergei Valarmov 30,000(2)
Marc Moro 27,500(2)
Jason Bacashihua 27,500(2)
Nikos Tselios 27,500(3)
Alex Henry 15,000(2)




St. Louis

ArenaSavvis Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$27,796,358
Home Games Remaining0
Avg. Attendance13,983
Avg. Revenue/Game$830,535
Projected Revenue$0,000

Expenses

Pro Payroll$26,846,500
Farm Payroll$428,975
Prospect Fees$37,500
Coach$786,500
Games Remaining0
Total Game Expenses$342,677
Projected Expenses$0,000
Projected Balance$27,796,358

Salary Commitment

Year: 2003$27,200,475
Year: 2004$20,380,000
Year: 2005$10,900,000
Year: 2006$0,000

 Pro Payroll

John LeClair 5,500,000(3)
Valeri Bure 2,750,000(1)
Martin Rucinsky 2,500,000(3)
Phil Housley 2,100,000(2)
Jocelyn Thibault 1,700,000(2)
Brad Isbister 1,500,000(2)
Mathieu Dandenault 1,000,000(2)
Jeff Taffe 900,000(2)
Josef Vasicek 900,000(3)
Kevin Weekes 900,000(3)
Christian Berglund 800,000(2)
Marty Reasoner 800,000(1)
Ethan Moreau 700,000(1)
Lubos Bartecko 660,000(1)
Brenden Morrow 650,000(3)
Juha Ylonen 550,000(1)
Arron Asham 500,000(2)
Jarkko Ruutu 500,000(2)
Ryan Whitney 450,000(3)
Bryce Salvador 440,000(1)
Stephane Robidas 440,000(1)
Vaclav Varada 425,000(2)
Jan Nemecek 181,500(1)


 Farm Payroll

Jeff Norton 75,000(0)
Tyler Moss 72,600(1)
Alexei Volkov 62,500(1)
Pavel Rosa 60,500(1)
Ivan Ciernik 55,000(2)
Steve McKenna 45,375(1)
Reed Low 33,000(1)
Tomi Kallio 25,000(1)




San Jose

ArenaHP Pavillion
Capacity17,483
Ticket Price$35.00


Income

Current Funds$3,668,364
Home Games Remaining0
Avg. Attendance17,371
Avg. Revenue/Game$1,032,761
Projected Revenue$0,000

Expenses

Pro Payroll$61,225,000
Farm Payroll$370,000
Prospect Fees$33,000
Coach$605,000
Games Remaining0
Total Game Expenses$758,939
Projected Expenses$0,000
Projected Balance$3,668,364

Salary Commitment

Year: 2003$61,595,000
Year: 2004$35,395,000
Year: 2005$15,240,000
Year: 2006$1,650,000

 Pro Payroll

Teemu Selanne 9,500,000(1)
Alexei Yashin 6,500,000(1)
Dominik Hasek 6,500,000(2)
Jarome Iginla 4,500,000(3)
Sergei Samsonov 3,500,000(3)
Trevor Linden 3,500,000(2)
Marian Hossa 3,500,000(1)
Vincent Damphousse 3,200,000(2)
Calle Johansson 2,800,000(2)
Jason Arnott 2,750,000(1)
Teppo Numminen 2,500,000(2)
Mattias Norstrom 2,500,000(3)
Mike Rathje 2,000,000(3)
Vyacheslav Kozlov 1,850,000(1)
Scott Lachance 1,000,000(3)
Ian Laperriere 1,000,000(4)
Stanislav Neckar 800,000(2)
Brad Tapper 650,000(1)
Mattias Timander 650,000(2)
Jonathan Cheechoo 600,000(4)
Brad May 600,000(1)
Sergei Brylin 475,000(1)
Robert Esche 350,000(1)


 Farm Payroll

Michel Riesen 90,000(3)
Norm Maracle 90,000(2)
Vladimir Chebaturkin 80,000(2)
Adam Colagiacomo 50,000(4)
Tommy Albelin 35,000(2)
Brian Pothier 25,000(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$30.00


Income

Current Funds$33,847,038
Home Games Remaining0
Avg. Attendance12,948
Avg. Revenue/Game$680,317
Projected Revenue$0,000

Expenses

Pro Payroll$36,185,000
Farm Payroll$1,045,500
Prospect Fees$37,500
Coach$825,000
Games Remaining0
Total Game Expenses$464,549
Projected Expenses$0,000
Projected Balance$33,847,038

Salary Commitment

Year: 2003$37,980,500
Year: 2004$17,368,000
Year: 2005$5,300,000
Year: 2006$590,000

 Pro Payroll

Petr Nedved 6,000,000(1)
Felix Potvin 3,500,000(2)
Chris Osgood 2,500,000(1)
Adrian Aucoin 2,200,000(2)
Marty McInnis 2,200,000(1)
Boris Mironov 1,500,000(3)
Niklas Sundstrom 1,500,000(1)
Todd Harvey 1,300,000(2)
Rob Niedermayer 1,250,000(1)
Benoit Hogue 1,200,000(3)
Jyrki Lumme 1,000,000(2)
Scott Pellerin 1,000,000(2)
Stephane Quintal 950,000(2)
Jeff Halpern 950,000(3)
Andrew Brunette 900,000(1)
Brad Werenka 900,000(3)
Kevyn Adams 900,000(1)
Igor Kravchuk 800,000(2)
Cory Cross 800,000(1)
Bill Muckalt 750,000(1)
Bob Essensa 750,000(1)
Deron Quint 750,000(2)
Todd Warriner 700,000(1)
Paul Mara 660,000(1)
Jiri Slegr 525,000(1)
Brian Willsie 525,000(4)
Colin Forbes 350,000(1)
Richard Park 300,000(1)
James Black 275,000(2)


 Farm Payroll

Jiri Dopita 90,000(3)
Jamie McLennan 90,000(2)
Richard Jackman 82,500(1)
Jamie Rivers 75,000(2)
Adam Mair 70,000(3)
Kaspars Astashenko 65,000(4)
Jeff Heerema 65,000(2)
Radim Bicanek 60,000(1)
Chris Taylor 60,000(1)
Sheldon Keefe 55,000(1)
Ratislav Stana 50,000(1)
Evgeni Konstantinov 45,000(2)
Jeff Farkas 45,000(1)
Martin Cibak 40,000(1)
Ryan VandenBussche 40,000(1)
Brett Hauer 35,000(1)
Shawn Horcoff 35,000(1)
Matt Higgins 25,000(1)
Shane Willis 18,000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$18,073,927
Home Games Remaining0
Avg. Attendance16,886
Avg. Revenue/Game$996,843
Projected Revenue$0,000

Expenses

Pro Payroll$56,180,000
Farm Payroll$698,500
Prospect Fees$36,000
Coach$592,900
Games Remaining0
Total Game Expenses$701,310
Projected Expenses$0,000
Projected Balance$18,073,927

Salary Commitment

Year: 2003$57,278,500
Year: 2004$38,350,000
Year: 2005$10,682,500
Year: 2006$0,000

 Pro Payroll

Paul Kariya 9,750,000(3)
Peter Bondra 7,500,000(2)
Roman Cechmanek 5,500,000(2)
Markus Naslund 4,750,000(1)
Keith Primeau 3,500,000(2)
Eric Weinrich 3,000,000(1)
Robert Lang 3,000,000(2)
Ed Jovanovski 3,000,000(1)
Mattias Ohlund 1,950,000(1)
Sami Salo 1,600,000(2)
Darcy Tucker 1,400,000(1)
Jan Bulis 1,200,000(2)
Yannick Tremblay 1,200,000(2)
Patrice Brisebois 1,100,000(1)
Mike Knuble 1,100,000(2)
Darby Hendrickson 950,000(2)
Jason Wiemer 900,000(1)
Martin Gerber 900,000(3)
Andrei Nazarov 880,000(1)
Trent Klatt 700,000(1)
Denis Pederson 700,000(2)
Hans Jonsson 600,000(2)
David Vyborny 500,000(2)
Patrick Poulin 500,000(1)
James Patrick 400,000(1)


 Farm Payroll

Trevor Kidd 110,000(2)
Marko Tuomainen 70,000(1)
Vadim Sharifijanov 65,000(1)
Patrick Traverse 65,000(2)
Steve Kariya 55,000(1)
Sergei Gusev 55,000(2)
Chris O'Sullivan 47,500(1)
Jonas Andersson 45,000(2)
Jason Strudwick 42,500(2)
Alfie Michaud 41,000(1)
Jarno Kultanen 40,000(1)
Trevor Daley 32,500(3)
Roman Simicek 30,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$27,007,246
Home Games Remaining0
Avg. Attendance12,008
Avg. Revenue/Game$714,523
Projected Revenue$0,000

Expenses

Pro Payroll$16,845,000
Farm Payroll$585,250
Prospect Fees$46,500
Coach$385,000
Games Remaining0
Total Game Expenses$217,826
Projected Expenses$0,000
Projected Balance$27,007,246

Salary Commitment

Year: 2003$17,430,250
Year: 2004$15,060,000
Year: 2005$8,252,500
Year: 2006$3,792,500

 Pro Payroll

Cliff Ronning 2,300,000(2)
Rob Zamuner 1,400,000(3)
Sean Hill 1,250,000(2)
Marc-Andre Fleury 1,240,000(4)
Stephen Heinze 1,100,000(4)
Randy McKay 1,100,000(1)
Nick Schultz 750,000(3)
Bates Battaglia 750,000(2)
Andy McDonald 600,000(4)
Milan Hnilicka 525,000(2)
Dale Purinton 450,000(4)
Bryan Muir 450,000(2)
Tim Gleason 450,000(3)
Jamal Mayers 435,000(1)
Mike Danton 425,000(3)
Domenic Pittis 400,000(1)
Scott Ferguson 385,000(2)
Jason Chimera 375,000(3)
Pasi Nurminen 375,000(2)
Dan LaCouture 350,000(2)
Josef Melichar 350,000(4)
Xavier Delisle 325,000(3)
Ryan Bayda 300,000(3)
Pat Kavanagh 300,000(3)
Ronald Petrovicky 275,000(1)
Nolan Baumgartner 185,000(2)


 Farm Payroll

Martin Brochu 65,000(3)
Matt Herr 57,750(1)
Jason Botterill 52,500(4)
Alexandre Volchkov 50,000(2)
JF Fortin 50,000(2)
Sylvain Lefebvre 47,500(2)
Rene Corbet 45,000(1)
Kristian Kudroc 45,000(2)
Jamie Allison 45,000(2)
Jeff Toms 42,500(1)
Guillaume Lefebvre 35,000(3)
Lonny Bohonos 35,000(3)
Sebastien Charpentier 15,000(1)




Columbus

ArenaNationwide Arena
Capacity18,138
Ticket Price$32.00


Income

Current Funds$23,508,574
Home Games Remaining0
Avg. Attendance16,833
Avg. Revenue/Game$904,870
Projected Revenue$0,000

Expenses

Pro Payroll$43,315,000
Farm Payroll$1,123,500
Prospect Fees$69,000
Coach$847,000
Games Remaining0
Total Game Expenses$553,104
Projected Expenses$0,000
Projected Balance$23,508,574

Salary Commitment

Year: 2003$44,438,500
Year: 2004$28,218,500
Year: 2005$21,462,500
Year: 2006$2,382,500

 Pro Payroll

Ed Belfour 8,500,000(1)
Robert Reichel 4,500,000(3)
Martin Straka 3,700,000(3)
Vladimir Malakhov 2,800,000(3)
Miroslav Satan 2,750,000(1)
Scott Mellanby 2,250,000(3)
Kim Johnsson 2,200,000(4)
Fredrik Modin 2,200,000(2)
Chris Therien 2,200,000(3)
Sean O'Donnell 1,500,000(2)
Mike Sillinger 1,500,000(1)
Bob Boughner 1,400,000(2)
Jan Hlavac 1,200,000(1)
Steve Kelly 750,000(3)
J-P Dumont 750,000(1)
Joe Reekie 700,000(2)
Josh Green 700,000(3)
Steve Passmore 650,000(3)
Landon Wilson 600,000(3)
Ben Clymer 550,000(1)
Robbie Tallas 550,000(1)
Chris McAllister 440,000(2)
Jaroslav Bednar 350,000(3)
Ales Pisa 325,000(3)
Garnet Exelby 250,000(2)


 Farm Payroll

Dmitri Khristich 240,000(1)
Riku Hahl 118,500(2)
Bryan Helmer 60,000(3)
Lukas Krajicek 60,000(1)
Alexei Semenov 57,500(4)
Patrick DesRochers 55,000(2)
Jim Campbell 55,000(1)
Dennis Bonvie 52,500(3)
Steven Halko 50,000(3)
Brian Sutherby 47,500(3)
Simon Gamache 45,000(3)
Bert Robertsson 35,000(1)
Mike Commodore 35,000(2)
Sasha Goc 32,500(2)
Mike Cammalleri 30,000(1)
Peter Hamerlik 25,000(4)
Greg Gardner 25,000(4)
Jonathan Schill 25,000(2)
Blake Bellefeuille 25,000(4)
Cory Larose 25,000(4)
Denis Denisov 25,000(4)