Financial Report

(As of Tuesday, Apr 12 2005)

Anaheim

ArenaArrowhead Pond
Capacity20,674
Ticket Price$46.00


Income

Current Funds$32,949,976
Home Games Remaining0
Avg. Attendance17,420
Avg. Revenue/Game$1,380,313
Projected Revenue$0,000

Expenses

Pro Payroll$47,055,000
Farm Payroll$1,156,550
Prospect Fees$127,500
Coach$1,089,000
Games Remaining0
Total Game Expenses$602,781
Projected Expenses$0,000
Projected Balance$32,949,976

Salary Commitment

Year: 2004$48,211,550
Year: 2005$32,515,000
Year: 2006$8,087,500
Year: 2007$40,000

 Pro Payroll

Zigmund Palffy 5,200,000(2)
Pavol Demitra 4,200,000(3)
Chris Chelios 4,000,000(2)
Dimitri Yushkevich 3,800,000(1)
Michael Nylander 3,500,000(2)
Marian Hossa 3,500,000(1)
Wade Redden 3,500,000(3)
Eric Daze 2,600,000(2)
Martin Havlat 2,500,000(2)
Janne Niinimaa 2,300,000(1)
Sean Burke 2,000,000(1)
Mike Ribeiro 1,800,000(2)
Denis Arkhipov 1,250,000(2)
Justin Williams 1,200,000(1)
Vitaly Vishnevsky 1,200,000(1)
Milan Kraft 950,000(2)
Henrik Zetterberg 800,000(2)
David Aebischer 800,000(1)
Dick Tarnstrom 750,000(2)
Jim Dowd 750,000(2)
Dmitri Afanasenkov 275,000(1)
Shane Willis 180,000(1)


 Farm Payroll

Jay Bouwmeester 120,000(3)
Maxime Ouellett 118,500(1)
Bryan Allen 80,000(2)
Mathieu Chouinard 66,550(1)
Steve Weiss 65,000(3)
Pierre-Marc Bouchard 65,000(3)
Jordan Leopold 65,000(2)
Antti Miettinen 55,000(1)
Filip Novak 55,000(1)
Tomas Kopecky 55,000(3)
Richie Regehr 42,500(3)
Ivan Majesky 40,000(4)
Jonathan Hedstrom 35,000(2)
Tomas Malec 35,000(1)
Tomas Mojzis 30,000(1)
Frantisek Skladny 30,000(1)
Brandon Reid 27,500(2)
Tomas Surovy 27,500(2)
Olli Malmivaara 25,000(2)
Eric Perrin 22,500(2)
Tommi Santala 20,000(1)
Mikael Holmqvist 16,500(1)
Josh Gorges 15,000(2)
Derek Meech 15,000(2)
Brian Gornick 15,000(2)
Eero Somervuori 15,000(1)




Atlanta

ArenaPhilips Arena
Capacity18,517
Ticket Price$35.00


Income

Current Funds$16,002,107
Home Games Remaining0
Avg. Attendance13,445
Avg. Revenue/Game$840,458
Projected Revenue$0,000

Expenses

Pro Payroll$30,188,000
Farm Payroll$643,650
Prospect Fees$55,500
Coach$671,000
Games Remaining0
Total Game Expenses$384,855
Projected Expenses$0,000
Projected Balance$16,002,107

Salary Commitment

Year: 2004$30,794,150
Year: 2005$14,705,000
Year: 2006$6,975,000
Year: 2007$1,000,000

 Pro Payroll

Shawn McEachern 5,400,000(1)
Pierre Turgeon 5,000,000(1)
Dan McGillis 2,700,000(2)
Brad Stuart 2,500,000(3)
Marc Savard 1,500,000(1)
Patrik Stefan 1,500,000(3)
Sergei Zholtok 1,200,000(2)
Andreas Dackell 1,000,000(2)
Oleg Kvasha 1,000,000(4)
Johan Hedberg 950,000(3)
Donald Brashear 850,000(3)
Chad Kilger 850,000(1)
Matthew Barnaby 750,000(1)
Sandy McCarthy 700,000(2)
Daniel Tjarnqvist 675,000(2)
Marcus Nilson 500,000(1)
Dwayne Roloson 500,000(1)
Pascal Trepanier 475,000(2)
Bruno St. Jacques 450,000(1)
Martin Prusek 400,000(2)
Rico Fata 363,000(1)
Tom Koivisto 300,000(1)
Lasse Pirjeta 300,000(2)
Serge Aubin 175,000(3)
Brett Clark 150,000(2)


 Farm Payroll

Brad Larsen 90,000(1)
Jason Krog 70,000(2)
Jamie Lundmark 65,000(1)
Jody Hull 60,000(2)
Herbert Vasiljevs 55,000(1)
Mike Brown 48,400(1)
Todd Fedoruk 45,000(1)
Juha Lind 37,500(0)
Robert Dome 37,500(1)
Jesse Boulerice 35,000(1)
Jason Beckett 30,250(1)
Scott Fankhouser 30,000(1)
Yuri Dobryshkin 25,000(1)
Rene Vydareny 15,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$19,230,415
Home Games Remaining0
Avg. Attendance17,204
Avg. Revenue/Game$1,083,824
Projected Revenue$0,000

Expenses

Pro Payroll$55,775,000
Farm Payroll$1,053,800
Prospect Fees$81,000
Coach$847,000
Games Remaining0
Total Game Expenses$704,351
Projected Expenses$0,000
Projected Balance$19,230,415

Salary Commitment

Year: 2004$56,768,800
Year: 2005$34,967,500
Year: 2006$27,467,500
Year: 2007$4,500,000

 Pro Payroll

Keith Tkachuk 8,250,000(3)
Brett Hull 6,800,000(1)
Patrik Elias 5,000,000(3)
Steve Yzerman 5,000,000(1)
Michael Peca 4,500,000(4)
Joe Thornton 4,500,000(2)
Mathieu Schneider 3,500,000(1)
Greg deVries 3,000,000(3)
Jeff Friesen 2,750,000(2)
Kyle McLaren 2,000,000(3)
Jiri Fischer 1,500,000(1)
Brendan Witt 1,300,000(1)
Andrew Raycroft 1,200,000(3)
Nathan Horton 1,000,000(3)
Shawn Bates 950,000(1)
Colin White 925,000(3)
Per Axelsson 900,000(3)
Nick Boynton 800,000(1)
Dave Scatchard 750,000(1)
Branko Radivojevic 650,000(3)
Ilya Bryzgalov 500,000(1)


 Farm Payroll

Steve Shields 140,000(1)
Mark Hartigan 85,000(1)
Peter Sejna 75,000(1)
Andreas Lilja 65,000(1)
Thomas Pock 60,000(2)
Reid Simpson 60,000(0)
Andre Savage 55,000(1)
Yuri Butsayev 50,000(1)
Chris Bala 45,000(1)
Jim Vandermeer 42,500(3)
Kyle Wanvig 40,000(1)
Eric Manlow 32,500(1)
Ryan Flinn 32,500(1)
Rene Bourque 32,500(2)
Sean McMorrow 32,500(2)
Bobby Allen 30,000(1)
Aaron Downey 28,800(1)
Travis Roche 25,000(2)
Eric Godard 25,000(2)
Lee Goren 25,000(2)
Ryan Barnes 25,000(2)
Jari Tolsa 25,000(2)
Francis Lessard 22,500(1)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$17,071,436
Home Games Remaining0
Avg. Attendance11,189
Avg. Revenue/Game$697,694
Projected Revenue$0,000

Expenses

Pro Payroll$18,690,000
Farm Payroll$574,000
Prospect Fees$69,000
Coach$786,500
Games Remaining0
Total Game Expenses$245,360
Projected Expenses$0,000
Projected Balance$17,071,436

Salary Commitment

Year: 2004$19,264,000
Year: 2005$9,707,000
Year: 2006$4,975,000
Year: 2007$1,300,000

 Pro Payroll

Marcus Ragnarsson 1,900,000(1)
Martin Biron 1,750,000(2)
Lyle Odelein 1,750,000(1)
Steve Thomas 1,500,000(1)
Darren McCarty 1,250,000(3)
Ryan Miller 900,000(3)
Mats Lindgren 875,000(1)
Drake Berehowsky 850,000(2)
Manny Malhotra 850,000(4)
Michal Rozsival 830,000(2)
Kiril Safronov 750,000(3)
Mathieu Biron 675,000(2)
Artem Chubarov 660,000(1)
Christian Laflamme 650,000(3)
Michael Zigomanis 550,000(2)
Jason Holland 525,000(1)
Andreas Johansson 450,000(4)
Tomas Zizka 325,000(1)
Brett Harkins 300,000(1)
Ales Kotalik 300,000(1)
Igor Radulov 300,000(1)
Denis Hamel 250,000(1)
Mike Pandolfo 250,000(1)
Niko Dimitrakos 250,000(1)


 Farm Payroll

Michael Henrich 77,000(1)
Barret Heisten 77,000(2)
Hannu Toivonen 75,000(3)
Rob Ray 50,000(3)
Josef Marha 45,000(1)
Norm Milley 30,000(1)
Cody McCormick 30,000(1)
Toivo Suursoo 25,000(1)
Doug Janik 25,000(1)
Andrew Peters 25,000(1)
Darren Van Oene 25,000(1)
David Moravec 25,000(1)
Tomas Linhart 25,000(1)
Luc Theoret 20,000(1)
Karel Mosovsky 20,000(1)




Calgary

ArenaCanadian Airlines Saddledome
Capacity18,742
Ticket Price$35.00


Income

Current Funds$17,367,171
Home Games Remaining0
Avg. Attendance14,387
Avg. Revenue/Game$906,299
Projected Revenue$0,000

Expenses

Pro Payroll$27,900,000
Farm Payroll$680,850
Prospect Fees$66,000
Coach$500,000
Games Remaining0
Total Game Expenses$355,449
Projected Expenses$0,000
Projected Balance$17,367,171

Salary Commitment

Year: 2004$28,580,850
Year: 2005$17,755,000
Year: 2006$9,430,000
Year: 2007$1,000,000

 Pro Payroll

Martin Rucinsky 2,500,000(2)
Jan Hrdina 2,500,000(2)
Oleg Tverdovsky 2,300,000(1)
Patrick Marleau 2,200,000(1)
Glen Wesley 2,200,000(1)
Jocelyn Thibault 1,700,000(1)
Daniel Briere 1,600,000(3)
Vaclav Prospal 1,400,000(3)
Hal Gill 1,400,000(3)
Pavel Kubina 1,200,000(2)
Grant Marshall 1,000,000(4)
Niklas Havelid 950,000(3)
Mika Noronen 900,000(3)
Denis Gauthier 900,000(2)
Nils Ekman 800,000(2)
Stephane Yelle 750,000(1)
Andrew Ference 700,000(3)
Steve Begin 700,000(3)
Kip Miller 700,000(1)
Jeff Cowan 675,000(3)
Dmitri Bykov 425,000(2)
Peter Worrell 400,000(1)


 Farm Payroll

Jaroslav Svoboda 80,000(1)
Mike Mottau 77,000(1)
Hnat Domenichelli 65,450(1)
David Steckel 60,000(1)
Jamie Wright 50,000(1)
Scott Parker 48,400(1)
Benoit Gratton 40,000(1)
Lawrence Nycholat 40,000(3)
Branislav Mezei 30,000(1)
Darcy Hordichuk 30,000(1)
Micheal Garnett 25,000(3)
Lynn Loyns 25,000(3)
Micki Dupont 25,000(1)
Dean Arsene 25,000(1)
Kyle Wellwood 15,000(3)
Tim Smith 15,000(1)
Shane Bendera 15,000(1)
Tyler Kolarik 15,000(1)




Carolina

ArenaRaleigh Spors Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$32,340,226
Home Games Remaining0
Avg. Attendance16,005
Avg. Revenue/Game$998,679
Projected Revenue$0,000

Expenses

Pro Payroll$50,760,000
Farm Payroll$578,500
Prospect Fees$60,000
Coach$786,500
Games Remaining0
Total Game Expenses$636,402
Projected Expenses$0,000
Projected Balance$32,340,226

Salary Commitment

Year: 2004$51,338,500
Year: 2005$27,367,500
Year: 2006$16,650,000
Year: 2007$0,000

 Pro Payroll

Jeremy Roenick 8,000,000(3)
Joe Nieuwendyk 5,000,000(1)
Chris Osgood 4,500,000(3)
Andrew Cassels 4,500,000(1)
Eric Desjardins 3,800,000(1)
Craig Conroy 2,500,000(2)
Al MacInnis 2,500,000(1)
Adrian Aucoin 2,200,000(1)
Jamie Langenbrunner 2,000,000(2)
Sheldon Souray 2,000,000(3)
Curtis Leschyshyn 1,800,000(2)
Philippe Boucher 1,600,000(1)
Rick Dipietro 1,500,000(2)
Dallas Drake 1,250,000(2)
Cory Sarich 1,200,000(1)
Jason Spezza 1,185,000(1)
Ian Laperriere 1,000,000(3)
Trent Hunter 1,000,000(3)
Alyn McCauley 900,000(1)
Andy Sutton 900,000(2)
Derek Armstrong 400,000(1)
Josh Langfeld 400,000(2)
Brent Sopel 350,000(1)
Michael Ryder 275,000(1)


 Farm Payroll

Nolan Yonkman 85,000(2)
Johnny Boychuk 75,000(3)
Mark Popovic 75,000(3)
Daniel Cleary 70,000(2)
Yann Danis 50,000(2)
Russ Lupaschuk 45,000(2)
Boyd Gordon 42,500(2)
Jed Ortmeyer 40,000(2)
Billy Tibbetts 35,000(2)
Matt Pettinger 32,500(1)
Martin Podlesak 28,500(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$55.00


Income

Current Funds$41,550,225
Home Games Remaining0
Avg. Attendance10,989
Avg. Revenue/Game$1,087,924
Projected Revenue$0,000

Expenses

Pro Payroll$54,400,000
Farm Payroll$1,066,000
Prospect Fees$43,500
Coach$841,500
Games Remaining0
Total Game Expenses$687,207
Projected Expenses$0,000
Projected Balance$41,550,225

Salary Commitment

Year: 2004$55,466,000
Year: 2005$27,566,500
Year: 2006$13,074,000
Year: 2007$2,270,000

 Pro Payroll

Scott Stevens 8,500,000(1)
Joe Sakic 6,000,000(3)
Vincent Lecavalier 3,700,000(3)
Martin Straka 3,700,000(2)
Sergei Samsonov 3,500,000(2)
Sergei Gonchar 3,500,000(1)
Yevgeni Nabokov 2,800,000(1)
Mike Ricci 2,750,000(2)
Ron Francis 2,500,000(1)
Bret Hedican 2,400,000(1)
Derek Morris 2,400,000(1)
Jeff O'Neill 2,000,000(1)
Kris Draper 1,500,000(2)
Mike Fisher 1,250,000(4)
Jay McKee 1,200,000(1)
Scott Lachance 1,000,000(2)
Scott Hartnell 1,000,000(4)
Manny Legace 950,000(1)
Alexander Frolov 875,000(2)
Willie Mitchell 750,000(2)
Patrice Bergeron 750,000(3)
Cale Hulse 600,000(1)
Dan Hinote 400,000(1)
Kelly Buchberger 375,000(2)


 Farm Payroll

Igor Knyazev 80,000(1)
Joffrey Lupul 75,000(1)
Niklas Kronvall 70,000(3)
Matt Murley 65,000(1)
Georges Laraque 60,000(1)
Antero Niittymaki 58,000(1)
Jason Marshall 57,500(1)
Evgeni Artukhin 55,000(1)
Karl Dykhuis 54,000(3)
Michel Ouellet 50,000(3)
Josh Olsen 50,000(3)
Anton Volchenkov 50,000(1)
Martin Cibak 44,000(1)
Marcel Goc 42,500(3)
Steve Ott 42,500(2)
Joel Kwiatkowski 42,500(3)
Brad Defauw 27,500(3)
Nathan Perrot 20,000(4)
Jari Viukola 17,500(3)
Roman Tvrdon 15,000(1)
Dan Watson 15,000(1)
Nathan Smith 15,000(1)
Jonas Nordqvist 15,000(1)
Brad Winchester 15,000(1)
Max Birbraer 15,000(1)
Tim Branham 15,000(1)




Colorado

ArenaPepsi Center
Capacity18,129
Ticket Price$45.00


Income

Current Funds$10,209,746
Home Games Remaining0
Avg. Attendance11,271
Avg. Revenue/Game$868,636
Projected Revenue$0,000

Expenses

Pro Payroll$30,155,000
Farm Payroll$588,500
Prospect Fees$33,000
Coach$275,000
Games Remaining0
Total Game Expenses$378,677
Projected Expenses$0,000
Projected Balance$10,209,746

Salary Commitment

Year: 2004$30,743,500
Year: 2005$14,993,500
Year: 2006$6,277,500
Year: 2007$4,350,000

 Pro Payroll

Petr Sykora 4,500,000(1)
Marian Gaborik 3,800,000(2)
Simon Gagne 3,600,000(4)
Sandis Ozolinsh 3,000,000(2)
Mike Comrie 2,700,000(1)
JS Giguere 1,500,000(1)
Rostislav Klesla 1,500,000(1)
Maxim Afinogenov 1,430,000(1)
Rick Nash 1,100,000(2)
Janne Laukkanen 900,000(1)
Brent Johnson 850,000(1)
Matt Cooke 750,000(4)
Michael Rupp 750,000(1)
Antoine Vermette 650,000(1)
Daniel Paille 650,000(3)
Alexei Semenov 575,000(3)
Sami Helenius 400,000(3)
Mark Smith 375,000(2)
Stacy Roest 350,000(1)
Rick Berry 300,000(1)
Paul Ranheim 275,000(2)
Paul Manning 200,000(1)


 Farm Payroll

Kari Lehtonen 118,500(2)
Daniel Corso 95,000(1)
Milan Michalek 85,000(3)
Scottie Upshall 75,000(3)
Ari Ahonen 75,000(3)
Jiri Hudler 67,500(3)
Matthew Stajan 47,500(2)
Cory Pecker 25,000(1)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$45.00


Income

Current Funds$15,572,192
Home Games Remaining0
Avg. Attendance13,162
Avg. Revenue/Game$1,066,047
Projected Revenue$0,000

Expenses

Pro Payroll$36,440,000
Farm Payroll$658,000
Prospect Fees$39,000
Coach$968,000
Games Remaining0
Total Game Expenses$464,695
Projected Expenses$0,000
Projected Balance$15,572,192

Salary Commitment

Year: 2004$37,422,500
Year: 2005$17,545,000
Year: 2006$5,065,000
Year: 2007$40,000

 Pro Payroll

Mats Sundin 7,500,000(1)
Tony Amonte 5,500,000(2)
Roman Turek 2,750,000(1)
Kenny Jonsson 2,500,000(3)
Martin Lapointe 2,500,000(2)
Tim Connolly 2,000,000(1)
Cory Stillman 2,000,000(1)
Jason York 1,800,000(1)
Alexander Khavanov 1,700,000(2)
Marty Turco 1,400,000(1)
Alexei Morozov 950,000(1)
Wes Walz 850,000(3)
Eric Boguniecki 850,000(3)
Mike Keane 750,000(2)
Ian Moran 700,000(3)
Brooks Orpik 675,000(2)
Tom Fitzgerald 650,000(2)
Mike Eastwood 600,000(1)
Igor Ulanov 600,000(1)
Darren Langdon 600,000(2)
David Hymovitz 165,000(0)


 Farm Payroll

Jiri Novotny 75,000(1)
Eric Fichaud 65,000(1)
Krzysztof Oliwa 60,500(0)
Clarke Wilm 55,000(2)
John Erskine 55,000(3)
Daniel Tkaczuk 50,000(2)
Igor Korolev 50,000(0)
Alexei Timkin 40,000(1)
Teemu Elomo 40,000(1)
Timo Vertala 40,000(3)
Justin Kurtz 40,000(4)
Marko Kiprusoff 37,500(1)
Marcus Kristofferson 30,000(3)
Ladislav Benysek 20,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$27,489,938
Home Games Remaining0
Avg. Attendance15,281
Avg. Revenue/Game$1,092,875
Projected Revenue$0,000

Expenses

Pro Payroll$43,975,000
Farm Payroll$591,935
Prospect Fees$28,500
Coach$500,000
Games Remaining0
Total Game Expenses$549,944
Projected Expenses$0,000
Projected Balance$27,489,938

Salary Commitment

Year: 2004$44,566,935
Year: 2005$36,300,000
Year: 2006$5,600,000
Year: 2007$1,200,000

 Pro Payroll

Mike Modano 5,000,000(2)
Daniel Alfredsson 3,800,000(2)
Patrick Lalime 3,200,000(2)
Sergei Zubov 3,000,000(2)
Vladimir Malakhov 2,800,000(2)
Glen Murray 2,600,000(2)
Donald Audette 2,500,000(2)
Darius Kasparaitis 2,200,000(1)
Mikael Renberg 2,100,000(2)
Chris Phillips 2,100,000(3)
Mike Johnson 1,950,000(1)
Jon Klemm 1,750,000(2)
Brian Rolston 1,650,000(2)
Brian Boucher 1,200,000(3)
Jason Blake 1,200,000(4)
Frantisek Kaberle 1,100,000(3)
Ruslan Fedotenko 875,000(2)
Dave Tanabe 825,000(1)
Igor Larionov 750,000(1)
Claude Lapointe 750,000(2)
Geoff Sanderson 650,000(1)
Jason Doig 625,000(2)
Jarkko Ruutu 500,000(1)
Ivan Novoseltsev 500,000(1)
Nolan Pratt 350,000(1)


 Farm Payroll

Peter Popovic 75,000(1)
Richard Lintner 60,000(1)
Andre Roy 50,000(1)
Joel Bouchard 50,000(2)
Robert Francz 46,585(1)
Stephen Valiquette 45,000(1)
Alan LeTang 42,350(1)
Alain Nasredine 42,350(1)
Reto Von Arx 35,000(1)
Agris Saviels 30,000(1)
Shane Hnidy 27,500(1)
Greg Classen 27,500(1)
Jason Bacashihua 27,500(1)
Frank Banham 18,150(1)
Jan Sandstrom 15,000(1)




Edmonton

ArenaSkyReach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$9,042,134
Home Games Remaining0
Avg. Attendance12,659
Avg. Revenue/Game$797,597
Projected Revenue$0,000

Expenses

Pro Payroll$25,190,000
Farm Payroll$1,114,750
Prospect Fees$30,000
Coach$420,750
Games Remaining0
Total Game Expenses$326,287
Projected Expenses$0,000
Projected Balance$9,042,134

Salary Commitment

Year: 2004$26,563,500
Year: 2005$17,012,500
Year: 2006$5,285,000
Year: 2007$0,000

 Pro Payroll

Rod Brind'Amour 3,500,000(2)
Steve Konowalchuk 3,000,000(3)
Emmanuel Fernandez 2,450,000(2)
Dan Cloutier 2,100,000(2)
Garth Snow 2,000,000(1)
Jozef Stumpel 1,500,000(1)
Steve Reinprecht 1,250,000(2)
Stanislav Chistov 1,000,000(1)
Jonas Hoglund 900,000(2)
Peter Cajanek 825,000(2)
Rhett Warrener 775,000(1)
Brad Bombardir 750,000(1)
Fredrik Sjostrom 750,000(3)
Carlo Colaiacovo 750,000(3)
Oleg Petrov 700,000(1)
Ville Peltonen 600,000(1)
Kent Manderville 500,000(1)
Thomas Fleischmann 500,000(3)
Maxim Kuznetsov 420,000(1)
Jay Pandolfo 420,000(2)
Derrick Walser 350,000(1)
Murray Baron 300,000(1)
Mike Farrell 150,000(1)


 Farm Payroll

Todd Warriner 95,000(3)
Mike McBain 75,000(1)
Tomas Vlasak 60,000(2)
Rich Parent 60,000(1)
Patrick Aufiero 55,000(2)
David Inman 55,000(2)
Matt Zultek 55,000(2)
Stefan Lundqvist 50,000(1)
Boyd Kane 50,000(1)
Markus Jonasen 47,500(3)
Duncan Milroy 45,000(3)
Steve Dubinsky 42,500(1)
Kevin Brown 41,250(0)
Tomas Gronman 40,000(1)
Jimmie Olvestad 38,500(1)
Cory Stillman 37,500(3)
Steve Martins 37,500(1)
Martti Jarventie 35,000(1)
Eric Heffler 32,500(1)
Ryan Hollweg 30,000(3)
Juris Stals 30,000(3)
Mikhail Kuleshov 30,000(2)
Jussi Tarvainen 27,500(2)
John Tripp 22,500(1)
Tim Thomas 22,500(1)




Florida

ArenaOffice Depot Center
Capacity19,452
Ticket Price$50.00


Income

Current Funds$29,215,700
Home Games Remaining0
Avg. Attendance13,362
Avg. Revenue/Game$1,194,363
Projected Revenue$0,000

Expenses

Pro Payroll$47,345,000
Farm Payroll$784,218
Prospect Fees$76,500
Coach$490,000
Games Remaining0
Total Game Expenses$593,850
Projected Expenses$0,000
Projected Balance$29,215,700

Salary Commitment

Year: 2004$47,529,218
Year: 2005$18,140,000
Year: 2006$7,090,000
Year: 2007$2,500,000

 Pro Payroll

Sergei Fedorov 7,500,000(2)
Pavel Bure 7,500,000(1)
Alexander Mogilny 6,500,000(1)
Curtis Joseph 4,500,000(3)
Steve Sullivan 3,000,000(1)
Kimmo Timonen 2,500,000(4)
Bryan Berard 1,600,000(1)
Viktor Kozlov 1,500,000(1)
Todd White 1,500,000(2)
Jaroslav Modry 1,250,000(1)
Mark Parrish 1,200,000(2)
Jaroslav Spacek 1,200,000(1)
Radek Dvorak 1,095,000(1)
Alexandre Daigle 1,000,000(1)
Alexander Svitov 1,000,000(1)
Martin St. Louis 950,000(1)
Kyle Calder 850,000(2)
Filip Kuba 600,000(1)
Brian Holzinger 600,000(0)
Alexander Auld 500,000(1)
Dan Boyle 500,000(1)
Brad Ference 500,000(1)


 Farm Payroll

Petr Buzek 68,750(1)
Mike Wilson 67,500(1)
Peter Ratchuk 60,500(1)
Michal Grosek 58,533(1)
Ryan Johnson 55,000(3)
Lance Ward 50,000(1)
Dwayne Hay 48,500(1)
Jaroslav Kristek 46,585(1)
Keith Aucoin 41,250(1)
John Jakopin 37,500(1)
Don Maclean 35,000(1)
Shane Joseph 35,000(3)
Vernon Fiddler 30,250(1)
Ryan Jardine 30,000(1)
Joey Tetarenko 27,500(1)
Serge Payer 25,000(1)
Andrew Long 25,000(1)
Nick Smith 24,200(1)
Marcel Rodman 18,150(1)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$45.00


Income

Current Funds$12,969,959
Home Games Remaining0
Avg. Attendance10,483
Avg. Revenue/Game$849,049
Projected Revenue$0,000

Expenses

Pro Payroll$50,125,000
Farm Payroll$1,317,500
Prospect Fees$43,500
Coach$1,815,000
Games Remaining0
Total Game Expenses$650,012
Projected Expenses$0,000
Projected Balance$12,969,959

Salary Commitment

Year: 2004$50,822,500
Year: 2005$32,967,500
Year: 2006$20,235,000
Year: 2007$8,500,000

 Pro Payroll

Alexei Kovalev 8,500,000(3)
Teemu Selanne 8,500,000(2)
Bobby Holik 7,000,000(4)
Arturs Irbe 4,000,000(1)
Calle Johansson 2,800,000(1)
Alexander Karpovtsev 2,500,000(3)
Eric Belanger 2,000,000(1)
Mark Messier 1,900,000(1)
Andrei Kovalenko 1,700,000(1)
Andy Delmore 1,500,000(4)
Craig Rivet 1,100,000(2)
Ron Tugnutt 1,000,000(2)
Todd Simpson 1,000,000(2)
Bill Lindsay 750,000(1)
Jussi Markkanen 735,000(3)
Alexander Korolyuk 700,000(1)
Wayne Primeau 650,000(1)
Mattias Timander 650,000(1)
Scott Nichol 525,000(1)
Wade Belak 500,000(2)
Jean-Yves Leroux 500,000(2)
John-Michael Liles 450,000(1)
Mark Cavosie 440,000(1)
Sean Avery 375,000(1)
Andrei Petrunin 350,000(1)


 Farm Payroll

Sylvain Cote 350,000(0)
J-M Pelletier 105,000(2)
Dave Karpa 90,000(0)
Joe Rullier 62,500(1)
Bruce Gardiner 60,000(0)
Brad Chartrand 50,000(1)
Jean-Luc Grand-Pierre 50,000(1)
JF Labbe 50,000(1)
Ryan Glenn 50,000(1)
Pavel Skrbek 48,500(1)
Mike Maneluk 45,000(0)
Eric Charron 45,000(0)
Ben Knopp 45,000(1)
Michal Pinc 44,000(1)
Dan Smith 40,000(1)
Dmitri Yakushin 40,000(1)
Brandon Convery 35,000(1)
Jeff Ulmer 30,000(0)
Sebastien Caron 30,000(1)
Shane Endicott 27,500(2)
Mike Stuart 20,000(1)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$48.00


Income

Current Funds$12,262,981
Home Games Remaining0
Avg. Attendance15,646
Avg. Revenue/Game$1,337,596
Projected Revenue$0,000

Expenses

Pro Payroll$67,870,000
Farm Payroll$743,000
Prospect Fees$54,000
Coach$816,795
Games Remaining0
Total Game Expenses$847,363
Projected Expenses$0,000
Projected Balance$12,262,981

Salary Commitment

Year: 2004$68,613,000
Year: 2005$46,872,500
Year: 2006$27,525,000
Year: 2007$0,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(3)
Jaromir Jagr 10,000,000(3)
Dany Heatley 5,800,000(2)
Milan Hejduk 4,750,000(2)
Ilya Kovalchuk 4,000,000(2)
Radek Bonk 3,700,000(1)
Saku Koivu 3,200,000(1)
Roman Hamrlik 3,000,000(1)
Aaron Miller 3,000,000(3)
Jere Lehtinen 2,800,000(1)
Eric Brewer 2,500,000(2)
Richard Zednik 2,400,000(3)
Jose Theodore 2,300,000(1)
Olli Jokinen 2,100,000(3)
Martin Skoula 1,500,000(1)
Jamie Storr 1,300,000(1)
Magnus Arvedson 1,120,000(2)
Tuomu Ruutu 1,000,000(1)
Marty Reasoner 900,000(2)
Andrei Markov 750,000(1)
Mike Komisarek 600,000(1)
Jason Ward 500,000(1)
Mikko Jokela 350,000(1)
Stephen Webb 300,000(1)


 Farm Payroll

Dan Blackburn 150,000(2)
Mikko Koivu 100,000(1)
Jani Rita 82,500(2)
Tomas Plekanec 65,000(1)
Pavel Brendl 55,000(1)
Tony Salmelainen 45,000(1)
Jason Elliot 45,000(1)
Teemu Laine 45,000(2)
Petr Hubacek 35,000(1)
Mikael Tellqvist 33,000(1)
Ilkka Mikkola 32,500(1)
Olivier Michaud 30,000(1)
Vadim Tarasov 25,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$22,504,935
Home Games Remaining0
Avg. Attendance11,428
Avg. Revenue/Game$719,914
Projected Revenue$0,000

Expenses

Pro Payroll$27,135,000
Farm Payroll$1,408,100
Prospect Fees$30,000
Coach$605,000
Games Remaining0
Total Game Expenses$355,830
Projected Expenses$0,000
Projected Balance$22,504,935

Salary Commitment

Year: 2004$28,543,100
Year: 2005$18,015,000
Year: 2006$25,000
Year: 2007$0,000

 Pro Payroll

Darryl Sydor 4,250,000(2)
Luc Robitaille 4,000,000(1)
Alexei Zhitnik 2,500,000(2)
David Legwand 2,250,000(2)
Scott Mellanby 2,250,000(2)
Taylor Pyatt 1,200,000(2)
Andrei Zyuzin 950,000(1)
Erik Rasmussen 875,000(1)
Tomas Vokoun 850,000(1)
Shaun Van-Allen 800,000(2)
Shjon Podein 800,000(2)
Mark Bell 800,000(2)
David Hale 800,000(2)
Turner Stevenson 750,000(1)
Sean Brown 600,000(1)
Vesa Toskala 600,000(2)
Jim McKenzie 550,000(1)
Vitali Yachmenev 500,000(2)
Karlis Skrastins 500,000(2)
Brian Sutherby 475,000(2)
Niklas Hagman 450,000(1)
Shawn Horcoff 385,000(1)


 Farm Payroll

Martin Erat 108,000(1)
Paul Martin 85,000(2)
Maxim Balmochnykh 84,700(1)
Richard Jackman 82,500(1)
Brent Krahn 75,000(2)
Cameron Mann 70,000(1)
Corey Schwab 67,500(2)
Stanislav Gron 65,000(1)
Marian Cisar 65,000(1)
Ken Sutton 65,000(1)
Pierre Dagenais 60,000(1)
Scott Clemmensen 60,000(1)
Dave Roche 50,000(1)
Matt Johnson 48,400(1)
Mark Eaton 45,000(1)
Rory Fitzpatrick 45,000(1)
Jiri Bicek 44,000(1)
Brian Finley 37,500(1)
Paul Healey 37,500(2)
Jan Lasak 35,000(1)
Adam Hall 30,000(1)
Bubba Berenzweig 30,000(1)
Konstantin Panov 25,000(1)
Craig Darby 25,000(1)
Blair Betts 25,000(1)
Nic Kuiper 25,000(3)
Chris St. Jacques 18,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$8,216,796
Home Games Remaining0
Avg. Attendance13,204
Avg. Revenue/Game$825,778
Projected Revenue$0,000

Expenses

Pro Payroll$25,100,000
Farm Payroll$801,000
Prospect Fees$34,500
Coach$459,000
Games Remaining0
Total Game Expenses$321,884
Projected Expenses$0,000
Projected Balance$8,216,796

Salary Commitment

Year: 2004$25,831,000
Year: 2005$16,245,000
Year: 2006$9,960,000
Year: 2007$0,000

 Pro Payroll

Bill Guerin 5,200,000(3)
Tommy Salo 3,500,000(2)
Yanic Perreault 2,900,000(1)
Scott Thornton 2,000,000(1)
Aaron Ward 1,000,000(3)
Nathan Dempsey 1,000,000(3)
Ron Hainsey 875,000(2)
Greg Johnson 800,000(3)
Brian Gionta 800,000(1)
Randy Robitaille 800,000(1)
Antti Laaksonen 775,000(3)
Adam Mair 700,000(2)
Brad May 650,000(3)
Mathieu Garon 650,000(1)
Eric Messier 625,000(2)
Pascal Dupuis 500,000(1)
Tyler Wright 500,000(1)
J-S Aubin 475,000(3)
Ivan Huml 450,000(1)
Joe Corvo 350,000(1)
Eric Landry 300,000(1)
Francis Bouillon 250,000(2)


 Farm Payroll

Dmitri Nabokov 93,500(1)
Sergei Zinovjev 75,000(2)
Zdeno Ciger 70,000(0)
Petr Tenkrat 62,500(1)
Espen Knutsen 60,000(3)
Jeff Shantz 55,000(1)
Dan Bylsma 50,000(2)
Marc Bergevin 47,500(1)
Darren Van-Impe 45,000(2)
Blake Sloan 42,500(1)
Greg Crozier 35,000(1)
Sven Butenschon 30,000(2)
Stephen Peat 30,000(2)
Martin Sonnenberg 30,000(2)
John Emmons 15,000(2)
Nathan Guenin 15,000(2)
Jeff Genovy 15,000(2)
Ryan Munce 15,000(2)
Jared Newman 15,000(2)




NY_Isles

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$50,904,134
Home Games Remaining0
Avg. Attendance14,970
Avg. Revenue/Game$943,073
Projected Revenue$0,000

Expenses

Pro Payroll$22,460,000
Farm Payroll$1,434,000
Prospect Fees$69,000
Coach$1,045,000
Games Remaining0
Total Game Expenses$304,976
Projected Expenses$0,000
Projected Balance$50,904,134

Salary Commitment

Year: 2004$23,817,000
Year: 2005$15,935,000
Year: 2006$9,225,000
Year: 2007$6,065,000

 Pro Payroll

Vyacheslav Kozlov 3,000,000(4)
Roberto Luongo 2,500,000(1)
Dave Andreychuk 2,500,000(2)
Stu Barnes 2,000,000(4)
Travis Green 1,400,000(3)
Tomas Holmstrom 1,250,000(2)
Erik Cole 1,185,000(1)
Trent Klatt 1,000,000(4)
Joni Pitkanen 950,000(3)
Scott Hannan 875,000(2)
Ossi Vaananen 850,000(2)
Krys Kolanos 850,000(1)
Zac Bierk 750,000(3)
Vladimir Orszagh 600,000(1)
Craig Johnson 600,000(1)
Brad Brown 550,000(2)
Eric Cairns 500,000(1)
Tom Preissing 400,000(1)
Radek Martinek 350,000(2)
Raffi Torres 350,000(1)


 Farm Payroll

Kamil Piros 100,000(1)
Jared Aulin 90,000(2)
Chris Kunitz 85,000(1)
Josh Holden 77,000(0)
Rickard Wallin 75,000(1)
Lukas Krajicek 72,000(1)
Matt Bradley 65,000(1)
Alexei Ponikarovsky 65,000(4)
Randy Jones 60,000(2)
Mikhail Yakubov 55,000(2)
Chris Neil 50,000(1)
Tomas Kloucek 50,000(2)
Pierre Hedin 50,000(1)
Arron Asham 50,000(1)
Juraj Kolnik 50,000(1)
Christoph Brandner 50,000(1)
David Oliver 50,000(1)
Steve Moore 45,000(2)
Zenith Komarniski 40,000(1)
Kurt Sauer 35,000(1)
Peter Smrek 35,000(1)
Par Backer 35,000(2)
Carl Corazzini 35,000(1)
Kelly Guard 30,000(3)
Chris Heid 30,000(3)
Darren Haydar 27,500(1)
Matt Underhill 27,500(1)




NY Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$39.00


Income

Current Funds-$1,071,134
Home Games Remaining0
Avg. Attendance11,620
Avg. Revenue/Game$808,883
Projected Revenue$0,000

Expenses

Pro Payroll$40,150,000
Farm Payroll$1,068,000
Prospect Fees$126,000
Coach$1,210,000
Games Remaining0
Total Game Expenses$518,951
Projected Expenses$0,000
Projected Balance-$1,071,134

Salary Commitment

Year: 2004$41,168,500
Year: 2005$30,947,500
Year: 2006$22,797,500
Year: 2007$15,685,000

 Pro Payroll

Derian Hatcher 7,250,000(4)
Scott Gomez 3,200,000(5)
Sami Kapanen 3,200,000(1)
Steve Rucchin 3,200,000(3)
Patrice Brisebois 3,150,000(4)
Scott Young 3,000,000(2)
Chris Therien 2,200,000(2)
Dainius Zubrus 2,000,000(3)
Mike Sillinger 2,000,000(4)
Claude Lemieux 1,800,000(1)
Marc Denis 1,500,000(1)
Lubomir Visnovsky 1,250,000(3)
Radim Vrbata 1,185,000(1)
Kristian Huselius 750,000(1)
Matt Cullen 725,000(1)
Josh Green 700,000(2)
Ramzi Abid 650,000(2)
Pavel Trnka 600,000(2)
Marek Zidlicky 525,000(2)
Rob Dimaio 450,000(3)
Pasi Nurminen 375,000(1)
James Patrick 290,000(2)
Matthew Lombardi 150,000(1)


 Farm Payroll

Riku Hahl 118,500(1)
Kris Beech 100,000(1)
Boyd Devereaux 97,500(3)
Nick Schultz 75,000(2)
Mike Van Ryn 65,000(1)
Dave Lowry 60,000(1)
Ratislav Stana 55,000(1)
Brad Boyes 50,000(2)
Richard Brennan 49,500(0)
Byron Ritchie 47,500(4)
Jonathan Sim 45,000(3)
Ken Davis 45,000(3)
Ken Belanger 45,000(1)
Jon Sim 40,000(1)
Jesse Wallin 37,500(4)
P.J. Stock 35,000(2)
Miroslav Zalesak 27,500(1)
Blake Bellefeuille 25,000(3)
Johan Asplund 25,000(1)
Sylvain Blouin 25,000(2)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$38.00


Income

Current Funds$15,236,330
Home Games Remaining0
Avg. Attendance14,882
Avg. Revenue/Game$986,709
Projected Revenue$0,000

Expenses

Pro Payroll$33,435,000
Farm Payroll$959,600
Prospect Fees$58,500
Coach$665,500
Games Remaining0
Total Game Expenses$428,276
Projected Expenses$0,000
Projected Balance$15,236,330

Salary Commitment

Year: 2004$34,394,600
Year: 2005$27,416,100
Year: 2006$16,202,600
Year: 2007$65,000

 Pro Payroll

Petr Nedved 3,450,000(3)
Alexei Zhamnov 3,200,000(2)
Mariusz Czerkawski 3,080,000(3)
Todd Marchant 3,000,000(3)
Shane Doan 2,500,000(1)
Daymond Langkow 2,250,000(3)
Niklas Sundstrom 2,200,000(2)
Danny Markov 1,900,000(2)
Chris Tamer 1,600,000(2)
Darcy Tucker 1,400,000(1)
Toni Lydman 1,325,000(3)
Tom Poti 1,300,000(2)
Nikolai Antropov 1,200,000(3)
Ruslan Salei 1,000,000(1)
Mike Dunham 850,000(1)
Shean Donovan 650,000(1)
Steve Staios 650,000(3)
Christian Backman 565,000(3)
Samuel Pahlsson 550,000(2)
Ty Conklin 300,000(3)
Jason Labarbera 250,000(1)
Mikko Eloranta 215,000(1)


 Farm Payroll

Jeff Jillson 90,500(3)
Pascal Rheaume 66,600(3)
Jamie Pushor 65,000(2)
Jason Williams 65,000(4)
Sergei Krivokrasov 58,500(1)
Wade Flaherty 58,500(2)
Jan Fadrny 55,000(1)
Gregor Baumgartner 42,500(3)
Glen Metropolit 39,500(2)
Libor Zabransky 36,000(2)
Simon Lajeunesse 36,000(2)
Ladislav Kohn 35,000(3)
Jaroslav Bednar 35,000(2)
Jean-Guy Trudel 35,000(3)
Niklas Andersson 33,500(2)
Antti-Jussi Niemi 30,000(2)
Andreas Karlsson 27,500(3)
Eric Reitz 25,000(2)
Eric Boulton 20,500(3)
Alexei Tereschenko 20,000(2)
Jimmie Svensson 20,000(2)
Martin Prochazka 20,000(2)
Christian Larrivee 15,000(2)
Troy Riddle 15,000(2)
Scott Heffernan 15,000(2)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$42.00


Income

Current Funds$9,943,834
Home Games Remaining0
Avg. Attendance19,141
Avg. Revenue/Game$1,436,982
Projected Revenue$0,000

Expenses

Pro Payroll$70,045,000
Farm Payroll$392,500
Prospect Fees$48,000
Coach$605,000
Games Remaining0
Total Game Expenses$866,957
Projected Expenses$0,000
Projected Balance$9,943,834

Salary Commitment

Year: 2004$70,437,500
Year: 2005$42,487,500
Year: 2006$35,605,000
Year: 2007$19,170,000

 Pro Payroll

Martin Brodeur 10,000,000(1)
Peter Forsberg 10,000,000(1)
Brad Richards 7,670,000(4)
Scott Niedermayer 6,000,000(4)
Todd Bertuzzi 4,200,000(1)
Bryan McCabe 3,700,000(3)
Jason Smith 3,500,000(4)
Zdeno Chara 3,250,000(3)
Alex Tanguay 3,000,000(3)
Keith Carney 2,200,000(3)
Ladislav Nagy 2,200,000(3)
John Madden 2,000,000(4)
Mike York 2,000,000(3)
Marco Sturm 1,500,000(2)
Shaone Morrisonn 1,500,000(2)
Don Sweeney 1,500,000(1)
Jochen Hecht 1,450,000(2)
Jeff Hackett 1,100,000(1)
Anders Eriksson 950,000(1)
Tyler Arnason 750,000(2)
Scott Walker 750,000(2)
Nikita Alexeev 675,000(2)
Alexander Kozhevnikov 150,000(2)


 Farm Payroll

Jussi Jokinen 85,000(3)
Anton Babchuk 50,000(2)
Sebastien Centomo 49,500(1)
David Morisset 35,000(1)
Alexander Riazantsev 33,000(1)
Alexei Mikhnov 32,500(2)
Derek MacKenzie 27,500(1)
Phillipe Sauve 25,000(2)
Mark Cullen 25,000(1)
Garrett Stafford 15,000(1)
Owen Fussey 15,000(1)




Phoenix

ArenaGlendale Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$6,673,283
Home Games Remaining0
Avg. Attendance15,050
Avg. Revenue/Game$948,143
Projected Revenue$0,000

Expenses

Pro Payroll$41,138,160
Farm Payroll$1,256,631
Prospect Fees$57,000
Coach$302,500
Games Remaining0
Total Game Expenses$521,394
Projected Expenses$0,000
Projected Balance$6,673,283

Salary Commitment

Year: 2004$42,394,791
Year: 2005$31,416,400
Year: 2006$14,360,000
Year: 2007$3,705,000

 Pro Payroll

Owen Nolan 6,500,000(1)
Olaf Kolzig 5,800,000(2)
Gary Roberts 3,000,000(2)
Tomas Kaberle 2,500,000(4)
Bryan Marchment 2,300,000(2)
Richard Matvichuk 2,250,000(3)
Martin Gelinas 2,000,000(3)
Karel Rachunek 1,750,000(3)
Nikolai Zherdev 1,500,000(2)
Brendan Morrison 1,500,000(2)
Dmitri Kalinin 1,250,000(3)
Robyn Regehr 1,250,000(3)
Mikka Kiprusoff 1,200,000(2)
Curtis Brown 1,200,000(1)
Oleg Saprykin 1,125,000(4)
Chris McAlpine 750,000(3)
Trevor Letowski 750,000(2)
Ville Nieminen 750,000(3)
Jonathan Girard 750,000(1)
Peter Schaefer 750,000(1)
Tyson Nash 650,000(1)
Steve Poapst 480,000(2)
Niko Kapanen 350,000(3)
Ryan Malone 275,000(1)
Trent Whitfield 258,160(1)
Michael Ryan 250,000(3)


 Farm Payroll

Sergei Berezin 380,000(1)
Kevyn Adams 120,000(2)
Pavel Vorobiev 100,000(2)
Alexei Smirnov 85,000(2)
Vaclav Nedorost 80,000(4)
Todd Reirden 50,000(2)
Dan Focht 45,000(2)
Sean Gagnon 44,649(1)
Jason Jaspers 39,900(2)
Tavis Hansen 36,300(1)
Ben Simon 32,500(1)
Nathan Robinson 30,016(1)
Tomas Kurka 30,000(3)
Erik Westrum 27,500(2)
Kevin Sawyer 27,000(1)
Andre Lakos 25,000(3)
Mathias Johansson 24,750(1)
Robert Schnabel 21,500(2)
Kevin Dallman 20,016(1)
Jay Leach 20,000(2)
Ryan Lauzon 17,500(2)




Pittsburgh

ArenaMellon Arena
Capacity16,958
Ticket Price$48.00


Income

Current Funds$16,819,476
Home Games Remaining0
Avg. Attendance15,544
Avg. Revenue/Game$1,291,697
Projected Revenue$0,000

Expenses

Pro Payroll$68,340,000
Farm Payroll$1,265,000
Prospect Fees$64,500
Coach$1,089,000
Games Remaining0
Total Game Expenses$862,909
Projected Expenses$0,000
Projected Balance$16,819,476

Salary Commitment

Year: 2004$69,605,000
Year: 2005$47,615,000
Year: 2006$15,870,000
Year: 2007$3,962,500

 Pro Payroll

Rob Blake 8,000,000(3)
Nikolai Khabibulin 7,200,000(2)
Chris Pronger 6,500,000(1)
Doug Weight 6,000,000(2)
Brendan Shanahan 5,200,000(1)
Mario Lemieux 5,000,000(2)
Jason Allison 4,200,000(1)
Brian Rafalski 3,700,000(4)
Miroslav Satan 3,600,000(2)
Mark Recchi 3,500,000(2)
Fredrik Modin 2,200,000(1)
Kim Johnsson 2,200,000(3)
Michal Handzus 1,900,000(2)
Henrik Sedin 1,750,000(1)
Adam Deadmarsh 1,750,000(2)
Chuck Kobasew 850,000(1)
Rem Murray 850,000(2)
Marek Malik 800,000(3)
Mike Leclerc 800,000(2)
Fred Brathwaite 750,000(3)
Barret Jackman 675,000(2)
Karel Pilar 550,000(1)
Daniel Sedin 365,000(1)


 Farm Payroll

Jan Hlavac 220,000(4)
Andrei Nikolishin 120,000(2)
Eric Staal 120,000(2)
Konstantin Koltsov 80,000(1)
Jamie Heward 80,000(1)
Toby Peterson 70,000(3)
Anton But 50,000(2)
Justin Papineau 50,000(2)
Denis Shvidki 47,500(3)
Petr Svoboda 45,000(1)
Simon Gamache 45,000(2)
J.F. Damphousse 42,500(4)
Marty Murray 40,000(1)
Michael Leighton 40,000(3)
Fedor Fedorov 37,500(1)
Mike Commodore 35,000(1)
Ilja Nikulin 32,500(2)
Sergei Valarmov 30,000(1)
Marc Moro 27,500(1)
Nikos Tselios 27,500(2)
Francois Beauchemin 25,000(2)




St. Louis

ArenaSavvis Center
Capacity19,260
Ticket Price$36.00


Income

Current Funds$17,188,417
Home Games Remaining0
Avg. Attendance13,451
Avg. Revenue/Game$853,731
Projected Revenue$0,000

Expenses

Pro Payroll$22,525,000
Farm Payroll$780,400
Prospect Fees$51,000
Coach$786,500
Games Remaining0
Total Game Expenses$294,426
Projected Expenses$0,000
Projected Balance$17,188,417

Salary Commitment

Year: 2004$23,250,400
Year: 2005$14,903,500
Year: 2006$3,500,000
Year: 2007$0,000

 Pro Payroll

Valeri Bure 3,000,000(2)
Eric Weinrich 2,000,000(2)
Luke Richardson 1,800,000(2)
Brad Isbister 1,500,000(1)
Dan Hamhuis 1,240,000(3)
Mathieu Dandenault 1,000,000(1)
Jyrki Lumme 1,000,000(1)
Ethan Moreau 925,000(3)
Jeff Taffe 900,000(1)
Josef Vasicek 900,000(2)
Aki Berg 900,000(1)
Kevin Weekes 900,000(2)
Ales Hemsky 900,000(1)
Jani Hurme 750,000(2)
Pavel Datsyuk 750,000(1)
Lubos Bartecko 660,000(1)
Brenden Morrow 650,000(2)
Bryce Salvador 600,000(2)
Stephane Robidas 575,000(3)
Mike Cammalleri 525,000(3)
Mattias Weinhandl 475,000(2)
Vaclav Varada 425,000(1)
Pavel Rosa 150,000(2)


 Farm Payroll

Patric Kjellberg 100,000(2)
Bill Muckalt 95,000(3)
Timofei Shishankov 85,000(3)
Christian Berglund 80,000(1)
Alexei Volkov 68,750(1)
Shawn Heins 65,000(1)
Eric Chouinard 55,000(3)
Ivan Ciernik 55,000(1)
Juha Ylonen 55,000(0)
Ryan Whitney 45,000(2)
Tomi Kallio 25,000(1)
Steve McKenna 18,500(2)
Jan Nemecek 18,150(1)
Tyler Moss 15,000(2)




San Jose

ArenaHP Pavillion
Capacity17,483
Ticket Price$35.00


Income

Current Funds$5,090,588
Home Games Remaining0
Avg. Attendance17,161
Avg. Revenue/Game$1,072,167
Projected Revenue$0,000

Expenses

Pro Payroll$54,277,500
Farm Payroll$445,000
Prospect Fees$43,500
Coach$605,000
Games Remaining0
Total Game Expenses$675,256
Projected Expenses$0,000
Projected Balance$5,090,588

Salary Commitment

Year: 2004$54,722,500
Year: 2005$34,290,000
Year: 2006$11,212,500
Year: 2007$2,200,000

 Pro Payroll

Alexei Yashin 6,500,000(2)
Dominik Hasek 6,500,000(1)
Jarome Iginla 4,500,000(2)
Adam Foote 4,100,000(3)
Trevor Linden 3,500,000(1)
Ray Whitney 3,500,000(3)
Vincent Damphousse 3,200,000(1)
Ryan Smyth 3,200,000(1)
Jason Arnott 3,200,000(2)
Teppo Numminen 2,500,000(1)
Mattias Norstrom 2,500,000(2)
Robert Esche 2,200,000(4)
Mike Rathje 2,000,000(2)
Mike Grier 1,450,000(2)
Dean McAmmond 1,150,000(2)
Michel Riesen 900,000(2)
Kirk Maltby 850,000(2)
Stanislav Neckar 800,000(1)
Brad Lukowich 700,000(3)
Jonathan Cheechoo 600,000(3)
Sergei Brylin 427,500(1)


 Farm Payroll

Norm Maracle 90,000(1)
Vladimir Chebaturkin 80,000(1)
Brad Tapper 65,000(1)
Adam Colagiacomo 50,000(3)
Garth Murray 35,000(3)
Zdenek Blatny 30,000(1)
Jan Holub 27,500(3)
Jan Kubista 27,500(2)
Brian Pothier 25,000(1)
Mathias Tjarnqvist 15,000(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$30.00


Income

Current Funds$28,912,429
Home Games Remaining0
Avg. Attendance14,347
Avg. Revenue/Game$774,841
Projected Revenue$0,000

Expenses

Pro Payroll$25,530,000
Farm Payroll$1,505,000
Prospect Fees$49,500
Coach$825,000
Games Remaining0
Total Game Expenses$340,360
Projected Expenses$0,000
Projected Balance$28,912,429

Salary Commitment

Year: 2004$26,085,000
Year: 2005$19,470,000
Year: 2006$4,940,000
Year: 2007$0,000

 Pro Payroll

Ed Belfour 9,000,000(2)
Paul Mara 1,400,000(2)
Benoit Hogue 1,200,000(2)
Steve McCarthy 1,100,000(3)
Cory Cross 1,100,000(2)
Scott Pellerin 1,000,000(1)
Jeff Halpern 950,000(2)
John Grahame 950,000(3)
Jamie McLennan 900,000(1)
Richard Park 850,000(3)
Jamie Rivers 750,000(1)
Colin Forbes 750,000(3)
Jeff Heerema 650,000(1)
Radim Bicanek 600,000(1)
Chris Taylor 600,000(0)
Michal Sivek 530,000(1)
Brian Willsie 525,000(3)
Chris Dingman 500,000(2)
Evgeni Konstantinov 450,000(1)
Ryan VandenBussche 400,000(1)
Brett Hauer 350,000(0)
James Black 275,000(1)
Garnet Exelby 250,000(1)
Matt Higgins 250,000(1)
Reed Low 200,000(3)


 Farm Payroll

Marty McInnis 300,000(3)
Brian Savage 200,000(2)
Rob Niedermayer 200,000(3)
Todd Harvey 130,000(1)
Stephane Quintal 95,000(1)
Brad Werenka 90,000(2)
Jiri Dopita 90,000(2)
Igor Kravchuk 80,000(1)
Deron Quint 75,000(1)
Chris Simon 70,000(1)
Kaspars Astashenko 65,000(3)
Sheldon Keefe 60,500(1)
Jeff Farkas 49,500(1)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$4,510,519
Home Games Remaining0
Avg. Attendance17,083
Avg. Revenue/Game$1,066,789
Projected Revenue$0,000

Expenses

Pro Payroll$60,867,000
Farm Payroll$593,750
Prospect Fees$46,500
Coach$592,900
Games Remaining0
Total Game Expenses$757,319
Projected Expenses$0,000
Projected Balance$4,510,519

Salary Commitment

Year: 2004$60,715,750
Year: 2005$30,775,000
Year: 2006$15,600,000
Year: 2007$2,800,000

 Pro Payroll

Paul Kariya 9,750,000(2)
Peter Bondra 7,500,000(1)
Markus Naslund 7,200,000(3)
Roman Cechmanek 5,500,000(1)
Ed Jovanovski 5,000,000(3)
Keith Primeau 3,500,000(1)
Bryan Smolinski 3,000,000(2)
Robert Lang 3,000,000(1)
Mattias Ohlund 2,800,000(4)
Sami Salo 1,600,000(1)
Jan Bulis 1,200,000(1)
Yannick Tremblay 1,200,000(1)
Jason Wiemer 1,200,000(2)
Mike Knuble 1,100,000(1)
Darby Hendrickson 950,000(1)
Martin Gerber 900,000(2)
Andrei Nazarov 792,000(1)
Denis Pederson 700,000(1)
Patrick Traverse 650,000(1)
Hans Jonsson 600,000(1)
Harold Druken 600,000(3)
David Vyborny 500,000(1)
Patrick Poulin 500,000(0)
Jason Strudwick 425,000(1)
Andy Hilbert 375,000(1)
Trevor Daley 325,000(2)


 Farm Payroll

Trevor Kidd 110,000(1)
Marko Tuomainen 70,000(0)
Vadim Sharifijanov 65,000(0)
Steve Kariya 55,000(1)
Sergei Gusev 55,000(1)
Jonas Andersson 45,000(1)
Chris O'Sullivan 42,750(1)
Alfie Michaud 41,000(1)
Mike Brown 40,000(0)
Jarno Kultanen 40,000(0)
Roman Simicek 30,000(0)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$38,505,307
Home Games Remaining0
Avg. Attendance11,146
Avg. Revenue/Game$702,289
Projected Revenue$0,000

Expenses

Pro Payroll$15,637,500
Farm Payroll$773,250
Prospect Fees$61,500
Coach$385,000
Games Remaining0
Total Game Expenses$205,576
Projected Expenses$0,000
Projected Balance$38,505,307

Salary Commitment

Year: 2004$16,365,750
Year: 2005$8,785,000
Year: 2006$5,032,500
Year: 2007$0,000

 Pro Payroll

Cliff Ronning 2,300,000(1)
Rob Zamuner 1,400,000(2)
Sean Hill 1,250,000(1)
Marc-Andre Fleury 1,240,000(3)
Alexander Ovechkin 1,240,000(3)
Stephen Heinze 1,100,000(3)
Bates Battaglia 750,000(1)
Brian Campbell 675,000(2)
Andy McDonald 600,000(3)
Matt Herr 577,500(1)
Radoslav Suchy 575,000(2)
Dale Purinton 450,000(3)
Jamal Mayers 435,000(1)
Mike Danton 425,000(2)
Domenic Pittis 400,000(1)
Scott Ferguson 385,000(1)
Jason Chimera 375,000(2)
Dan LaCouture 350,000(1)
Josef Melichar 350,000(3)
Chris Mason 300,000(1)
Ronald Petrovicky 275,000(1)
Nolan Baumgartner 185,000(1)


 Farm Payroll

Martin Brochu 65,000(2)
Milan Hnilicka 52,500(1)
Jason Botterill 52,500(3)
Alexandre Volchkov 50,000(1)
JF Fortin 50,000(1)
Sylvain Lefebvre 47,500(1)
Rene Corbet 45,000(0)
Kristian Kudroc 45,000(1)
Bryan Muir 45,000(1)
Jamie Allison 45,000(1)
Tim Gleason 45,000(2)
Jeff Toms 38,250(1)
Guillaume Lefebvre 35,000(2)
Lonny Bohonos 35,000(2)
Xavier Delisle 32,500(2)
Sebastien Charpentier 30,000(2)
Ryan Bayda 30,000(2)
Pat Kavanagh 30,000(2)




Toronto

ArenaAir Canada Centre
Capacity18,138
Ticket Price$39.00


Income

Current Funds$3,920,017
Home Games Remaining0
Avg. Attendance10,964
Avg. Revenue/Game$757,187
Projected Revenue$0,000

Expenses

Pro Payroll$50,160,000
Farm Payroll$1,334,000
Prospect Fees$45,000
Coach$847,000
Games Remaining0
Total Game Expenses$638,854
Projected Expenses$0,000
Projected Balance$3,920,017

Salary Commitment

Year: 2004$51,109,000
Year: 2005$38,907,500
Year: 2006$19,972,500
Year: 2007$10,780,000

 Pro Payroll

Brian Leetch 7,250,000(4)
Eric Lindros 6,000,000(3)
John LeClair 5,500,000(2)
Robert Reichel 4,500,000(2)
Felix Potvin 3,500,000(1)
Anson Carter 2,500,000(2)
Andrew Brunette 2,500,000(3)
Chris Gratton 2,450,000(1)
Byron Dafoe 2,200,000(2)
Tie Domi 1,760,000(4)
J-P Dumont 1,750,000(4)
Jason Woolley 1,500,000(1)
Boris Mironov 1,500,000(2)
Sean O'Donnell 1,500,000(1)
Bob Boughner 1,400,000(1)
Ken Klee 675,000(1)
Steve Passmore 650,000(2)
Jiri Slegr 650,000(2)
Landon Wilson 600,000(2)
Ben Clymer 550,000(1)
Per Svartvadet 450,000(2)
Brett McLean 400,000(1)
Chris Clark 375,000(3)


 Farm Payroll

Dmitri Khristich 240,000(0)
Braydon Coburn 92,500(3)
Steve Kelly 75,000(2)
Josef Balej 75,000(3)
Mike Richards 65,000(2)
Bryan Helmer 60,000(2)
Patrick DesRochers 55,000(1)
Robbie Tallas 55,000(0)
Jim Campbell 55,000(0)
Rob Zepp 55,000(1)
Dennis Bonvie 52,500(2)
Steven Halko 50,000(2)
Petr Schatslivy 50,000(2)
Tom Kostopoulos 50,000(3)
Chris McAllister 44,000(1)
Bert Robertsson 35,000(0)
Ales Pisa 32,500(2)
Sasha Goc 32,500(1)
Cory Larose 25,000(3)
Peter Hamerlik 25,000(3)
Greg Gardner 25,000(3)
Jonathan Schill 25,000(1)
Denis Denisov 25,000(3)
Chris Madden 20,000(4)
Alex Henry 15,000(1)