Current Funds

$35,916,286

Expenses

Pro Payroll	$47,055,000
Farm Payroll	$1,156,550
Prospect Fees	$127,500
Coach	$1,089,000
Games Remaining	78
Total Game Expenses	$602,781
Projected Expenses	$47,016,926
Projected Balance	$46,742,405

Salary Commitment

Year: 2004	$48,211,550
Year: 2005	$32,515,000
Year: 2006	$8,087,500
Year: 2007	$40,000

Zigmund Palffy	5,200,000(2)
Pavol Demitra	4,200,000(3)
Chris Chelios	4,000,000(2)
Dimitri Yushkevich	3,800,000(1)
Michael Nylander	3,500,000(2)
Marian Hossa	3,500,000(1)
Wade Redden	3,500,000(3)
Eric Daze	2,600,000(2)
Martin Havlat	2,500,000(2)
Janne Niinimaa	2,300,000(1)
Sean Burke	2,000,000(1)
Mike Ribeiro	1,800,000(2)
Denis Arkhipov	1,250,000(2)
Justin Williams	1,200,000(1)
Vitaly Vishnevsky	1,200,000(1)
Milan Kraft	950,000(2)
Henrik Zetterberg	800,000(2)
David Aebischer	800,000(1)
Dick Tarnstrom	750,000(2)
Jim Dowd	750,000(2)
Dmitri Afanasenkov	275,000(1)
Shane Willis	180,000(1)

Jay Bouwmeester	120,000(3)
Maxime Ouellett	118,500(1)
Bryan Allen	80,000(2)
Mathieu Chouinard	66,550(1)
Steve Weiss	65,000(3)
Pierre-Marc Bouchard	65,000(3)
Jordan Leopold	65,000(2)
Antti Miettinen	55,000(1)
Filip Novak	55,000(1)
Tomas Kopecky	55,000(3)
Richie Regehr	42,500(3)
Ivan Majesky	40,000(4)
Jonathan Hedstrom	35,000(2)
Tomas Malec	35,000(1)
Tomas Mojzis	30,000(1)
Frantisek Skladny	30,000(1)
Brandon Reid	27,500(2)
Tomas Surovy	27,500(2)
Olli Malmivaara	25,000(2)
Eric Perrin	22,500(2)
Tommi Santala	20,000(1)
Mikael Holmqvist	16,500(1)
Josh Gorges	15,000(2)
Derek Meech	15,000(2)
Brian Gornick	15,000(2)
Eero Somervuori	15,000(1)

Current Funds

$16,002,107

Expenses

Pro Payroll	$30,188,000
Farm Payroll	$643,650
Prospect Fees	$55,500
Coach	$671,000
Games Remaining	82
Total Game Expenses	$384,855
Projected Expenses	$31,558,150
Projected Balance	-$15,556,043

Salary Commitment

Year: 2004	$30,794,150
Year: 2005	$14,705,000
Year: 2006	$6,975,000
Year: 2007	$1,000,000

Shawn McEachern	5,400,000(1)
Pierre Turgeon	5,000,000(1)
Dan McGillis	2,700,000(2)
Brad Stuart	2,500,000(3)
Marc Savard	1,500,000(1)
Patrik Stefan	1,500,000(3)
Sergei Zholtok	1,200,000(2)
Andreas Dackell	1,000,000(2)
Oleg Kvasha	1,000,000(4)
Johan Hedberg	950,000(3)
Donald Brashear	850,000(3)
Chad Kilger	850,000(1)
Matthew Barnaby	750,000(1)
Sandy McCarthy	700,000(2)
Daniel Tjarnqvist	675,000(2)
Marcus Nilson	500,000(1)
Dwayne Roloson	500,000(1)
Pascal Trepanier	475,000(2)
Bruno St. Jacques	450,000(1)
Martin Prusek	400,000(2)
Rico Fata	363,000(1)
Tom Koivisto	300,000(1)
Lasse Pirjeta	300,000(2)
Serge Aubin	175,000(3)
Brett Clark	150,000(2)

Brad Larsen	90,000(1)
Jason Krog	70,000(2)
Jamie Lundmark	65,000(1)
Jody Hull	60,000(2)
Herbert Vasiljevs	55,000(1)
Mike Brown	48,400(1)
Todd Fedoruk	45,000(1)
Juha Lind	37,500(0)
Robert Dome	37,500(1)
Jesse Boulerice	35,000(1)
Jason Beckett	30,250(1)
Scott Fankhouser	30,000(1)
Yuri Dobryshkin	25,000(1)
Rene Vydareny	15,000(1)

Current Funds

$34,248,490

Expenses

Pro Payroll	$57,600,000
Farm Payroll	$871,300
Prospect Fees	$81,000
Coach	$847,000
Games Remaining	57
Total Game Expenses	$724,382
Projected Expenses	$41,289,757
Projected Balance	$33,917,103

Salary Commitment

Year: 2004	$58,411,300
Year: 2005	$35,350,000
Year: 2006	$27,850,000
Year: 2007	$4,500,000

Keith Tkachuk	8,250,000(3)
Brett Hull	6,800,000(1)
Patrik Elias	5,000,000(3)
Steve Yzerman	5,000,000(1)
Michael Peca	4,500,000(4)
Joe Thornton	4,500,000(2)
Mathieu Schneider	3,500,000(1)
Greg deVries	3,000,000(3)
Jeff Friesen	2,750,000(2)
Kyle McLaren	2,000,000(3)
Jiri Fischer	1,500,000(1)
Steve Shields	1,400,000(1)
Brendan Witt	1,300,000(1)
Andrew Raycroft	1,200,000(3)
Nathan Horton	1,000,000(3)
Shawn Bates	950,000(1)
Colin White	925,000(3)
Per Axelsson	900,000(3)
Nick Boynton	800,000(1)
Dave Scatchard	750,000(1)
Branko Radivojevic	650,000(3)
Ilya Bryzgalov	500,000(1)
Jim Vandermeer	425,000(3)

Mark Hartigan	85,000(1)
Peter Sejna	75,000(1)
Andreas Lilja	65,000(1)
Thomas Pock	60,000(2)
Reid Simpson	60,000(0)
Andre Savage	55,000(1)
Yuri Butsayev	50,000(1)
Chris Bala	45,000(1)
Kyle Wanvig	40,000(1)
Eric Manlow	32,500(1)
Ryan Flinn	32,500(1)
Rene Bourque	32,500(2)
Sean McMorrow	32,500(2)
Bobby Allen	30,000(1)
Aaron Downey	28,800(1)
Travis Roche	25,000(2)
Eric Godard	25,000(2)
Lee Goren	25,000(2)
Ryan Barnes	25,000(2)
Jari Tolsa	25,000(2)
Francis Lessard	22,500(1)

Current Funds

$17,071,436

Expenses

Pro Payroll	$18,690,000
Farm Payroll	$574,000
Prospect Fees	$69,000
Coach	$786,500
Games Remaining	82
Total Game Expenses	$245,360
Projected Expenses	$20,119,500
Projected Balance	-$3,048,064

Salary Commitment

Year: 2004	$19,264,000
Year: 2005	$9,707,000
Year: 2006	$4,975,000
Year: 2007	$1,300,000

Marcus Ragnarsson	1,900,000(1)
Martin Biron	1,750,000(2)
Lyle Odelein	1,750,000(1)
Steve Thomas	1,500,000(1)
Darren McCarty	1,250,000(3)
Ryan Miller	900,000(3)
Mats Lindgren	875,000(1)
Drake Berehowsky	850,000(2)
Manny Malhotra	850,000(4)
Michal Rozsival	830,000(2)
Kiril Safronov	750,000(3)
Mathieu Biron	675,000(2)
Artem Chubarov	660,000(1)
Christian Laflamme	650,000(3)
Michael Zigomanis	550,000(2)
Jason Holland	525,000(1)
Andreas Johansson	450,000(4)
Tomas Zizka	325,000(1)
Brett Harkins	300,000(1)
Ales Kotalik	300,000(1)
Igor Radulov	300,000(1)
Denis Hamel	250,000(1)
Mike Pandolfo	250,000(1)
Niko Dimitrakos	250,000(1)

Michael Henrich	77,000(1)
Barret Heisten	77,000(2)
Hannu Toivonen	75,000(3)
Rob Ray	50,000(3)
Josef Marha	45,000(1)
Norm Milley	30,000(1)
Cody McCormick	30,000(1)
Toivo Suursoo	25,000(1)
Doug Janik	25,000(1)
Andrew Peters	25,000(1)
Darren Van Oene	25,000(1)
David Moravec	25,000(1)
Tomas Linhart	25,000(1)
Luc Theoret	20,000(1)
Karel Mosovsky	20,000(1)

Current Funds

$21,755,499

Expenses

Pro Payroll	$28,909,000
Farm Payroll	$579,950
Prospect Fees	$66,000
Coach	$500,000
Games Remaining	72
Total Game Expenses	$366,524
Projected Expenses	$26,389,712
Projected Balance	$35,957,821

Salary Commitment

Year: 2004	$29,488,950
Year: 2005	$17,507,500
Year: 2006	$9,565,000
Year: 2007	$1,000,000

Martin Rucinsky	2,500,000(2)
Jan Hrdina	2,500,000(2)
Oleg Tverdovsky	2,300,000(1)
Patrick Marleau	2,200,000(1)
Glen Wesley	2,200,000(1)
Jocelyn Thibault	1,700,000(1)
Daniel Briere	1,600,000(3)
Vaclav Prospal	1,400,000(3)
Hal Gill	1,400,000(3)
Pavel Kubina	1,200,000(2)
Grant Marshall	1,000,000(4)
Niklas Havelid	950,000(3)
Mika Noronen	900,000(3)
Denis Gauthier	900,000(2)
Nils Ekman	800,000(2)
Stephane Yelle	750,000(1)
Andrew Ference	700,000(3)
Steve Begin	700,000(3)
Kip Miller	700,000(1)
Jeff Cowan	675,000(3)
Jamie Wright	500,000(1)
Scott Parker	484,000(1)
Peter Worrell	400,000(1)
Branislav Mezei	300,000(1)
Kyle Wellwood	150,000(3)

Jaroslav Svoboda	80,000(1)
Mike Mottau	77,000(1)
Hnat Domenichelli	65,450(1)
David Steckel	60,000(1)
Dmitri Bykov	42,500(2)
Benoit Gratton	40,000(1)
Lawrence Nycholat	40,000(3)
Darcy Hordichuk	30,000(1)
Micheal Garnett	25,000(3)
Lynn Loyns	25,000(3)
Micki Dupont	25,000(1)
Dean Arsene	25,000(1)
Tim Smith	15,000(1)
Shane Bendera	15,000(1)
Tyler Kolarik	15,000(1)

Current Funds

$34,698,316

Expenses

Pro Payroll	$50,760,000
Farm Payroll	$578,500
Prospect Fees	$60,000
Coach	$786,500
Games Remaining	77
Total Game Expenses	$636,402
Projected Expenses	$49,002,988
Projected Balance	$31,678,083

Salary Commitment

Year: 2004	$51,338,500
Year: 2005	$27,367,500
Year: 2006	$16,650,000
Year: 2007	$0,000

Jeremy Roenick	8,000,000(3)
Joe Nieuwendyk	5,000,000(1)
Chris Osgood	4,500,000(3)
Andrew Cassels	4,500,000(1)
Eric Desjardins	3,800,000(1)
Craig Conroy	2,500,000(2)
Al MacInnis	2,500,000(1)
Adrian Aucoin	2,200,000(1)
Jamie Langenbrunner	2,000,000(2)
Sheldon Souray	2,000,000(3)
Curtis Leschyshyn	1,800,000(2)
Philippe Boucher	1,600,000(1)
Rick Dipietro	1,500,000(2)
Dallas Drake	1,250,000(2)
Cory Sarich	1,200,000(1)
Jason Spezza	1,185,000(1)
Ian Laperriere	1,000,000(3)
Trent Hunter	1,000,000(3)
Alyn McCauley	900,000(1)
Andy Sutton	900,000(2)
Derek Armstrong	400,000(1)
Josh Langfeld	400,000(2)
Brent Sopel	350,000(1)
Michael Ryder	275,000(1)

Nolan Yonkman	85,000(2)
Johnny Boychuk	75,000(3)
Mark Popovic	75,000(3)
Daniel Cleary	70,000(2)
Yann Danis	50,000(2)
Russ Lupaschuk	45,000(2)
Boyd Gordon	42,500(2)
Jed Ortmeyer	40,000(2)
Billy Tibbetts	35,000(2)
Matt Pettinger	32,500(1)
Martin Podlesak	28,500(1)

Current Funds

$55,664,160

Expenses

Pro Payroll	$54,400,000
Farm Payroll	$1,066,000
Prospect Fees	$43,500
Coach	$841,500
Games Remaining	65
Total Game Expenses	$687,207
Projected Expenses	$44,668,476
Projected Balance	$61,178,564

Salary Commitment

Year: 2004	$55,466,000
Year: 2005	$27,566,500
Year: 2006	$13,074,000
Year: 2007	$2,270,000

Scott Stevens	8,500,000(1)
Joe Sakic	6,000,000(3)
Vincent Lecavalier	3,700,000(3)
Martin Straka	3,700,000(2)
Sergei Samsonov	3,500,000(2)
Sergei Gonchar	3,500,000(1)
Yevgeni Nabokov	2,800,000(1)
Mike Ricci	2,750,000(2)
Ron Francis	2,500,000(1)
Bret Hedican	2,400,000(1)
Derek Morris	2,400,000(1)
Jeff O'Neill	2,000,000(1)
Kris Draper	1,500,000(2)
Mike Fisher	1,250,000(4)
Jay McKee	1,200,000(1)
Scott Lachance	1,000,000(2)
Scott Hartnell	1,000,000(4)
Manny Legace	950,000(1)
Alexander Frolov	875,000(2)
Willie Mitchell	750,000(2)
Patrice Bergeron	750,000(3)
Cale Hulse	600,000(1)
Dan Hinote	400,000(1)
Kelly Buchberger	375,000(2)

Igor Knyazev	80,000(1)
Joffrey Lupul	75,000(1)
Niklas Kronvall	70,000(3)
Matt Murley	65,000(1)
Georges Laraque	60,000(1)
Antero Niittymaki	58,000(1)
Jason Marshall	57,500(1)
Evgeni Artukhin	55,000(1)
Karl Dykhuis	54,000(3)
Michel Ouellet	50,000(3)
Josh Olsen	50,000(3)
Anton Volchenkov	50,000(1)
Martin Cibak	44,000(1)
Marcel Goc	42,500(3)
Steve Ott	42,500(2)
Joel Kwiatkowski	42,500(3)
Brad Defauw	27,500(3)
Nathan Perrot	20,000(4)
Jari Viukola	17,500(3)
Roman Tvrdon	15,000(1)
Dan Watson	15,000(1)
Nathan Smith	15,000(1)
Jonas Nordqvist	15,000(1)
Brad Winchester	15,000(1)
Max Birbraer	15,000(1)
Tim Branham	15,000(1)

Current Funds

$10,209,746

Expenses

Pro Payroll	$30,155,000
Farm Payroll	$588,500
Prospect Fees	$33,000
Coach	$275,000
Games Remaining	82
Total Game Expenses	$378,677
Projected Expenses	$31,051,500
Projected Balance	-$20,841,754

Salary Commitment

Year: 2004	$30,743,500
Year: 2005	$14,993,500
Year: 2006	$6,277,500
Year: 2007	$4,350,000

Petr Sykora	4,500,000(1)
Marian Gaborik	3,800,000(2)
Simon Gagne	3,600,000(4)
Sandis Ozolinsh	3,000,000(2)
Mike Comrie	2,700,000(1)
JS Giguere	1,500,000(1)
Rostislav Klesla	1,500,000(1)
Maxim Afinogenov	1,430,000(1)
Rick Nash	1,100,000(2)
Janne Laukkanen	900,000(1)
Brent Johnson	850,000(1)
Matt Cooke	750,000(4)
Michael Rupp	750,000(1)
Antoine Vermette	650,000(1)
Daniel Paille	650,000(3)
Alexei Semenov	575,000(3)
Sami Helenius	400,000(3)
Mark Smith	375,000(2)
Stacy Roest	350,000(1)
Rick Berry	300,000(1)
Paul Ranheim	275,000(2)
Paul Manning	200,000(1)

Kari Lehtonen	118,500(2)
Daniel Corso	95,000(1)
Milan Michalek	85,000(3)
Scottie Upshall	75,000(3)
Ari Ahonen	75,000(3)
Jiri Hudler	67,500(3)
Matthew Stajan	47,500(2)
Cory Pecker	25,000(1)

Current Funds

$22,428,032

Expenses

Pro Payroll	$37,990,000
Farm Payroll	$563,000
Prospect Fees	$39,000
Coach	$968,000
Games Remaining	72
Total Game Expenses	$482,439
Projected Expenses	$34,735,610
Projected Balance	$37,054,470

Salary Commitment

Year: 2004	$38,277,500
Year: 2005	$18,400,000
Year: 2006	$5,425,000
Year: 2007	$400,000

Mats Sundin	7,500,000(1)
Tony Amonte	5,500,000(2)
Roman Turek	2,750,000(1)
Kenny Jonsson	2,500,000(3)
Martin Lapointe	2,500,000(2)
Tim Connolly	2,000,000(1)
Cory Stillman	2,000,000(1)
Jason York	1,800,000(1)
Alexander Khavanov	1,700,000(2)
Marty Turco	1,400,000(1)
Alexei Morozov	950,000(1)
Wes Walz	850,000(3)
Eric Boguniecki	850,000(3)
Mike Keane	750,000(2)
Ian Moran	700,000(3)
Brooks Orpik	675,000(2)
Tom Fitzgerald	650,000(2)
Mike Eastwood	600,000(1)
Igor Ulanov	600,000(1)
Darren Langdon	600,000(2)
Clarke Wilm	550,000(2)
Justin Kurtz	400,000(4)
David Hymovitz	165,000(0)

Jiri Novotny	75,000(1)
Eric Fichaud	65,000(1)
Krzysztof Oliwa	60,500(0)
John Erskine	55,000(3)
Daniel Tkaczuk	50,000(2)
Igor Korolev	50,000(0)
Alexei Timkin	40,000(1)
Teemu Elomo	40,000(1)
Timo Vertala	40,000(3)
Marko Kiprusoff	37,500(1)
Marcus Kristofferson	30,000(3)
Ladislav Benysek	20,000(1)

Current Funds

$31,791,002

Expenses

Pro Payroll	$43,700,000
Farm Payroll	$619,435
Prospect Fees	$28,500
Coach	$500,000
Games Remaining	76
Total Game Expenses	$546,926
Projected Expenses	$41,566,379
Projected Balance	$44,704,767

Salary Commitment

Year: 2004	$44,319,435
Year: 2005	$35,737,500
Year: 2006	$5,600,000
Year: 2007	$1,200,000

Mike Modano	5,000,000(2)
Daniel Alfredsson	3,800,000(2)
Patrick Lalime	3,200,000(2)
Sergei Zubov	3,000,000(2)
Vladimir Malakhov	2,800,000(2)
Glen Murray	2,600,000(2)
Donald Audette	2,500,000(2)
Darius Kasparaitis	2,200,000(1)
Mikael Renberg	2,100,000(2)
Chris Phillips	2,100,000(3)
Mike Johnson	1,950,000(1)
Jon Klemm	1,750,000(2)
Brian Rolston	1,650,000(2)
Brian Boucher	1,200,000(3)
Jason Blake	1,200,000(4)
Frantisek Kaberle	1,100,000(3)
Ruslan Fedotenko	875,000(2)
Dave Tanabe	825,000(1)
Igor Larionov	750,000(1)
Claude Lapointe	750,000(2)
Geoff Sanderson	650,000(1)
Jarkko Ruutu	500,000(1)
Ivan Novoseltsev	500,000(1)
Nolan Pratt	350,000(1)
Reto Von Arx	350,000(1)

Peter Popovic	75,000(1)
Jason Doig	62,500(2)
Richard Lintner	60,000(1)
Andre Roy	50,000(1)
Joel Bouchard	50,000(2)
Robert Francz	46,585(1)
Stephen Valiquette	45,000(1)
Alan LeTang	42,350(1)
Alain Nasredine	42,350(1)
Agris Saviels	30,000(1)
Shane Hnidy	27,500(1)
Greg Classen	27,500(1)
Jason Bacashihua	27,500(1)
Frank Banham	18,150(1)
Jan Sandstrom	15,000(1)

Current Funds

$9,042,134

Expenses

Pro Payroll	$25,540,000
Farm Payroll	$1,079,750
Prospect Fees	$30,000
Coach	$420,750
Games Remaining	82
Total Game Expenses	$330,128
Projected Expenses	$27,070,500
Projected Balance	-$18,028,366

Salary Commitment

Year: 2004	$26,878,500
Year: 2005	$17,012,500
Year: 2006	$5,285,000
Year: 2007	$0,000

Rod Brind'Amour	3,500,000(2)
Steve Konowalchuk	3,000,000(3)
Emmanuel Fernandez	2,450,000(2)
Dan Cloutier	2,100,000(2)
Garth Snow	2,000,000(1)
Jozef Stumpel	1,500,000(1)
Steve Reinprecht	1,250,000(2)
Stanislav Chistov	1,000,000(1)
Jonas Hoglund	900,000(2)
Peter Cajanek	825,000(2)
Rhett Warrener	775,000(1)
Brad Bombardir	750,000(1)
Fredrik Sjostrom	750,000(3)
Carlo Colaiacovo	750,000(3)
Oleg Petrov	700,000(1)
Ville Peltonen	600,000(1)
Kent Manderville	500,000(1)
Thomas Fleischmann	500,000(3)
Maxim Kuznetsov	420,000(1)
Jay Pandolfo	420,000(2)
Derrick Walser	350,000(1)
Martti Jarventie	350,000(1)
Murray Baron	300,000(1)
Mike Farrell	150,000(1)

Todd Warriner	95,000(3)
Mike McBain	75,000(1)
Tomas Vlasak	60,000(2)
Rich Parent	60,000(1)
Patrick Aufiero	55,000(2)
David Inman	55,000(2)
Matt Zultek	55,000(2)
Stefan Lundqvist	50,000(1)
Boyd Kane	50,000(1)
Markus Jonasen	47,500(3)
Duncan Milroy	45,000(3)
Steve Dubinsky	42,500(1)
Kevin Brown	41,250(0)
Tomas Gronman	40,000(1)
Jimmie Olvestad	38,500(1)
Cory Stillman	37,500(3)
Steve Martins	37,500(1)
Eric Heffler	32,500(1)
Ryan Hollweg	30,000(3)
Juris Stals	30,000(3)
Mikhail Kuleshov	30,000(2)
Jussi Tarvainen	27,500(2)
John Tripp	22,500(1)
Tim Thomas	22,500(1)

Current Funds

$44,212,580

Expenses

Pro Payroll	$47,345,000
Farm Payroll	$784,218
Prospect Fees	$76,500
Coach	$490,000
Games Remaining	65
Total Game Expenses	$593,850
Projected Expenses	$38,600,264
Projected Balance	$58,934,556

Salary Commitment

Year: 2004	$47,529,218
Year: 2005	$18,140,000
Year: 2006	$7,090,000
Year: 2007	$2,500,000

Sergei Fedorov	7,500,000(2)
Pavel Bure	7,500,000(1)
Alexander Mogilny	6,500,000(1)
Curtis Joseph	4,500,000(3)
Steve Sullivan	3,000,000(1)
Kimmo Timonen	2,500,000(4)
Bryan Berard	1,600,000(1)
Viktor Kozlov	1,500,000(1)
Todd White	1,500,000(2)
Jaroslav Modry	1,250,000(1)
Mark Parrish	1,200,000(2)
Jaroslav Spacek	1,200,000(1)
Radek Dvorak	1,095,000(1)
Alexandre Daigle	1,000,000(1)
Alexander Svitov	1,000,000(1)
Martin St. Louis	950,000(1)
Kyle Calder	850,000(2)
Filip Kuba	600,000(1)
Brian Holzinger	600,000(0)
Alexander Auld	500,000(1)
Dan Boyle	500,000(1)
Brad Ference	500,000(1)

Petr Buzek	68,750(1)
Mike Wilson	67,500(1)
Peter Ratchuk	60,500(1)
Michal Grosek	58,533(1)
Ryan Johnson	55,000(3)
Lance Ward	50,000(1)
Dwayne Hay	48,500(1)
Jaroslav Kristek	46,585(1)
Keith Aucoin	41,250(1)
John Jakopin	37,500(1)
Don Maclean	35,000(1)
Shane Joseph	35,000(3)
Vernon Fiddler	30,250(1)
Ryan Jardine	30,000(1)
Joey Tetarenko	27,500(1)
Serge Payer	25,000(1)
Andrew Long	25,000(1)
Nick Smith	24,200(1)
Marcel Rodman	18,150(1)

Current Funds

$12,969,959

Expenses

Pro Payroll	$50,125,000
Farm Payroll	$1,317,500
Prospect Fees	$43,500
Coach	$1,815,000
Games Remaining	82
Total Game Expenses	$650,012
Projected Expenses	$53,301,000
Projected Balance	-$40,331,041

Salary Commitment

Year: 2004	$50,822,500
Year: 2005	$32,967,500
Year: 2006	$20,235,000
Year: 2007	$8,500,000

Alexei Kovalev	8,500,000(3)
Teemu Selanne	8,500,000(2)
Bobby Holik	7,000,000(4)
Arturs Irbe	4,000,000(1)
Calle Johansson	2,800,000(1)
Alexander Karpovtsev	2,500,000(3)
Eric Belanger	2,000,000(1)
Mark Messier	1,900,000(1)
Andrei Kovalenko	1,700,000(1)
Andy Delmore	1,500,000(4)
Craig Rivet	1,100,000(2)
Ron Tugnutt	1,000,000(2)
Todd Simpson	1,000,000(2)
Bill Lindsay	750,000(1)
Jussi Markkanen	735,000(3)
Alexander Korolyuk	700,000(1)
Wayne Primeau	650,000(1)
Mattias Timander	650,000(1)
Scott Nichol	525,000(1)
Wade Belak	500,000(2)
Jean-Yves Leroux	500,000(2)
John-Michael Liles	450,000(1)
Mark Cavosie	440,000(1)
Sean Avery	375,000(1)
Andrei Petrunin	350,000(1)

Sylvain Cote	350,000(0)
J-M Pelletier	105,000(2)
Dave Karpa	90,000(0)
Joe Rullier	62,500(1)
Bruce Gardiner	60,000(0)
Brad Chartrand	50,000(1)
Jean-Luc Grand-Pierre	50,000(1)
JF Labbe	50,000(1)
Ryan Glenn	50,000(1)
Pavel Skrbek	48,500(1)
Mike Maneluk	45,000(0)
Eric Charron	45,000(0)
Ben Knopp	45,000(1)
Michal Pinc	44,000(1)
Dan Smith	40,000(1)
Dmitri Yakushin	40,000(1)
Brandon Convery	35,000(1)
Jeff Ulmer	30,000(0)
Sebastien Caron	30,000(1)
Shane Endicott	27,500(2)
Mike Stuart	20,000(1)

Current Funds

$17,302,520

Expenses

Pro Payroll	$68,320,000
Farm Payroll	$698,000
Prospect Fees	$54,000
Coach	$816,795
Games Remaining	77
Total Game Expenses	$852,302
Projected Expenses	$65,627,283
Projected Balance	$15,509,385

Salary Commitment

Year: 2004	$69,018,000
Year: 2005	$46,872,500
Year: 2006	$27,525,000
Year: 2007	$0,000

Nicklas Lidstrom	10,000,000(3)
Jaromir Jagr	10,000,000(3)
Dany Heatley	5,800,000(2)
Milan Hejduk	4,750,000(2)
Ilya Kovalchuk	4,000,000(2)
Radek Bonk	3,700,000(1)
Saku Koivu	3,200,000(1)
Roman Hamrlik	3,000,000(1)
Aaron Miller	3,000,000(3)
Jere Lehtinen	2,800,000(1)
Eric Brewer	2,500,000(2)
Richard Zednik	2,400,000(3)
Jose Theodore	2,300,000(1)
Olli Jokinen	2,100,000(3)
Martin Skoula	1,500,000(1)
Jamie Storr	1,300,000(1)
Magnus Arvedson	1,120,000(2)
Tuomu Ruutu	1,000,000(1)
Marty Reasoner	900,000(2)
Andrei Markov	750,000(1)
Mike Komisarek	600,000(1)
Jason Ward	500,000(1)
Tony Salmelainen	450,000(1)
Mikko Jokela	350,000(1)
Stephen Webb	300,000(1)

Dan Blackburn	150,000(2)
Mikko Koivu	100,000(1)
Jani Rita	82,500(2)
Tomas Plekanec	65,000(1)
Pavel Brendl	55,000(1)
Jason Elliot	45,000(1)
Teemu Laine	45,000(2)
Petr Hubacek	35,000(1)
Mikael Tellqvist	33,000(1)
Ilkka Mikkola	32,500(1)
Olivier Michaud	30,000(1)
Vadim Tarasov	25,000(3)

Current Funds

$22,504,935

Expenses

Pro Payroll	$27,135,000
Farm Payroll	$1,408,100
Prospect Fees	$30,000
Coach	$605,000
Games Remaining	82
Total Game Expenses	$355,830
Projected Expenses	$29,178,100
Projected Balance	-$6,673,165

Salary Commitment

Year: 2004	$28,543,100
Year: 2005	$18,015,000
Year: 2006	$25,000
Year: 2007	$0,000

Darryl Sydor	4,250,000(2)
Luc Robitaille	4,000,000(1)
Alexei Zhitnik	2,500,000(2)
David Legwand	2,250,000(2)
Scott Mellanby	2,250,000(2)
Taylor Pyatt	1,200,000(2)
Andrei Zyuzin	950,000(1)
Erik Rasmussen	875,000(1)
Tomas Vokoun	850,000(1)
Shaun Van-Allen	800,000(2)
Shjon Podein	800,000(2)
Mark Bell	800,000(2)
David Hale	800,000(2)
Turner Stevenson	750,000(1)
Sean Brown	600,000(1)
Vesa Toskala	600,000(2)
Jim McKenzie	550,000(1)
Vitali Yachmenev	500,000(2)
Karlis Skrastins	500,000(2)
Brian Sutherby	475,000(2)
Niklas Hagman	450,000(1)
Shawn Horcoff	385,000(1)

Martin Erat	108,000(1)
Paul Martin	85,000(2)
Maxim Balmochnykh	84,700(1)
Richard Jackman	82,500(1)
Brent Krahn	75,000(2)
Cameron Mann	70,000(1)
Corey Schwab	67,500(2)
Stanislav Gron	65,000(1)
Marian Cisar	65,000(1)
Ken Sutton	65,000(1)
Pierre Dagenais	60,000(1)
Scott Clemmensen	60,000(1)
Dave Roche	50,000(1)
Matt Johnson	48,400(1)
Mark Eaton	45,000(1)
Rory Fitzpatrick	45,000(1)
Jiri Bicek	44,000(1)
Brian Finley	37,500(1)
Paul Healey	37,500(2)
Jan Lasak	35,000(1)
Adam Hall	30,000(1)
Bubba Berenzweig	30,000(1)
Konstantin Panov	25,000(1)
Craig Darby	25,000(1)
Blair Betts	25,000(1)
Nic Kuiper	25,000(3)
Chris St. Jacques	18,000(1)

Current Funds

$8,216,796

Expenses

Pro Payroll	$25,100,000
Farm Payroll	$801,000
Prospect Fees	$34,500
Coach	$459,000
Games Remaining	82
Total Game Expenses	$321,884
Projected Expenses	$26,394,500
Projected Balance	-$18,177,704

Salary Commitment

Year: 2004	$25,831,000
Year: 2005	$16,245,000
Year: 2006	$9,960,000
Year: 2007	$0,000

Bill Guerin	5,200,000(3)
Tommy Salo	3,500,000(2)
Yanic Perreault	2,900,000(1)
Scott Thornton	2,000,000(1)
Aaron Ward	1,000,000(3)
Nathan Dempsey	1,000,000(3)
Ron Hainsey	875,000(2)
Greg Johnson	800,000(3)
Brian Gionta	800,000(1)
Randy Robitaille	800,000(1)
Antti Laaksonen	775,000(3)
Adam Mair	700,000(2)
Brad May	650,000(3)
Mathieu Garon	650,000(1)
Eric Messier	625,000(2)
Pascal Dupuis	500,000(1)
Tyler Wright	500,000(1)
J-S Aubin	475,000(3)
Ivan Huml	450,000(1)
Joe Corvo	350,000(1)
Eric Landry	300,000(1)
Francis Bouillon	250,000(2)

Dmitri Nabokov	93,500(1)
Sergei Zinovjev	75,000(2)
Zdeno Ciger	70,000(0)
Petr Tenkrat	62,500(1)
Espen Knutsen	60,000(3)
Jeff Shantz	55,000(1)
Dan Bylsma	50,000(2)
Marc Bergevin	47,500(1)
Darren Van-Impe	45,000(2)
Blake Sloan	42,500(1)
Greg Crozier	35,000(1)
Sven Butenschon	30,000(2)
Stephen Peat	30,000(2)
Martin Sonnenberg	30,000(2)
John Emmons	15,000(2)
Nathan Guenin	15,000(2)
Jeff Genovy	15,000(2)
Ryan Munce	15,000(2)
Jared Newman	15,000(2)

Current Funds

$52,957,556

Expenses

Pro Payroll	$23,460,000
Farm Payroll	$1,334,000
Prospect Fees	$69,000
Coach	$1,045,000
Games Remaining	77
Total Game Expenses	$315,951
Projected Expenses	$24,328,244
Projected Balance	$68,671,041

Salary Commitment

Year: 2004	$24,717,000
Year: 2005	$15,935,000
Year: 2006	$9,225,000
Year: 2007	$6,065,000

Vyacheslav Kozlov	3,000,000(4)
Roberto Luongo	2,500,000(1)
Dave Andreychuk	2,500,000(2)
Stu Barnes	2,000,000(4)
Travis Green	1,400,000(3)
Tomas Holmstrom	1,250,000(2)
Erik Cole	1,185,000(1)
Trent Klatt	1,000,000(4)
Joni Pitkanen	950,000(3)
Scott Hannan	875,000(2)
Ossi Vaananen	850,000(2)
Krys Kolanos	850,000(1)
Zac Bierk	750,000(3)
Matt Bradley	650,000(1)
Vladimir Orszagh	600,000(1)
Craig Johnson	600,000(1)
Brad Brown	550,000(2)
Eric Cairns	500,000(1)
Tom Preissing	400,000(1)
Radek Martinek	350,000(2)
Kurt Sauer	350,000(1)
Raffi Torres	350,000(1)

Kamil Piros	100,000(1)
Jared Aulin	90,000(2)
Chris Kunitz	85,000(1)
Josh Holden	77,000(0)
Rickard Wallin	75,000(1)
Lukas Krajicek	72,000(1)
Alexei Ponikarovsky	65,000(4)
Randy Jones	60,000(2)
Mikhail Yakubov	55,000(2)
Chris Neil	50,000(1)
Tomas Kloucek	50,000(2)
Pierre Hedin	50,000(1)
Arron Asham	50,000(1)
Juraj Kolnik	50,000(1)
Christoph Brandner	50,000(1)
David Oliver	50,000(1)
Steve Moore	45,000(2)
Zenith Komarniski	40,000(1)
Peter Smrek	35,000(1)
Par Backer	35,000(2)
Carl Corazzini	35,000(1)
Kelly Guard	30,000(3)
Chris Heid	30,000(3)
Darren Haydar	27,500(1)
Matt Underhill	27,500(1)

Current Funds

-$1,071,134

Expenses

Pro Payroll	$40,150,000
Farm Payroll	$1,068,000
Prospect Fees	$126,000
Coach	$1,210,000
Games Remaining	82
Total Game Expenses	$518,951
Projected Expenses	$42,554,000
Projected Balance	-$43,625,134

Salary Commitment

Year: 2004	$41,168,500
Year: 2005	$30,947,500
Year: 2006	$22,797,500
Year: 2007	$15,685,000

Derian Hatcher	7,250,000(4)
Scott Gomez	3,200,000(5)
Sami Kapanen	3,200,000(1)
Steve Rucchin	3,200,000(3)
Patrice Brisebois	3,150,000(4)
Scott Young	3,000,000(2)
Chris Therien	2,200,000(2)
Dainius Zubrus	2,000,000(3)
Mike Sillinger	2,000,000(4)
Claude Lemieux	1,800,000(1)
Marc Denis	1,500,000(1)
Lubomir Visnovsky	1,250,000(3)
Radim Vrbata	1,185,000(1)
Kristian Huselius	750,000(1)
Matt Cullen	725,000(1)
Josh Green	700,000(2)
Ramzi Abid	650,000(2)
Pavel Trnka	600,000(2)
Marek Zidlicky	525,000(2)
Rob Dimaio	450,000(3)
Pasi Nurminen	375,000(1)
James Patrick	290,000(2)
Matthew Lombardi	150,000(1)

Riku Hahl	118,500(1)
Kris Beech	100,000(1)
Boyd Devereaux	97,500(3)
Nick Schultz	75,000(2)
Mike Van Ryn	65,000(1)
Dave Lowry	60,000(1)
Ratislav Stana	55,000(1)
Brad Boyes	50,000(2)
Richard Brennan	49,500(0)
Byron Ritchie	47,500(4)
Jonathan Sim	45,000(3)
Ken Davis	45,000(3)
Ken Belanger	45,000(1)
Jon Sim	40,000(1)
Jesse Wallin	37,500(4)
P.J. Stock	35,000(2)
Miroslav Zalesak	27,500(1)
Blake Bellefeuille	25,000(3)
Johan Asplund	25,000(1)
Sylvain Blouin	25,000(2)

Current Funds

$18,685,127

Expenses

Pro Payroll	$33,185,000
Farm Payroll	$984,600
Prospect Fees	$58,500
Coach	$665,500
Games Remaining	76
Total Game Expenses	$425,532
Projected Expenses	$32,340,410
Projected Balance	$30,029,479

Salary Commitment

Year: 2004	$34,169,600
Year: 2005	$27,416,100
Year: 2006	$16,202,600
Year: 2007	$65,000

Petr Nedved	3,450,000(3)
Alexei Zhamnov	3,200,000(2)
Mariusz Czerkawski	3,080,000(3)
Todd Marchant	3,000,000(3)
Shane Doan	2,500,000(1)
Daymond Langkow	2,250,000(3)
Niklas Sundstrom	2,200,000(2)
Danny Markov	1,900,000(2)
Chris Tamer	1,600,000(2)
Darcy Tucker	1,400,000(1)
Toni Lydman	1,325,000(3)
Tom Poti	1,300,000(2)
Nikolai Antropov	1,200,000(3)
Ruslan Salei	1,000,000(1)
Mike Dunham	850,000(1)
Shean Donovan	650,000(1)
Steve Staios	650,000(3)
Christian Backman	565,000(3)
Samuel Pahlsson	550,000(2)
Ty Conklin	300,000(3)
Mikko Eloranta	215,000(1)

Jeff Jillson	90,500(3)
Pascal Rheaume	66,600(3)
Jamie Pushor	65,000(2)
Jason Williams	65,000(4)
Sergei Krivokrasov	58,500(1)
Wade Flaherty	58,500(2)
Jan Fadrny	55,000(1)
Gregor Baumgartner	42,500(3)
Glen Metropolit	39,500(2)
Libor Zabransky	36,000(2)
Simon Lajeunesse	36,000(2)
Ladislav Kohn	35,000(3)
Jaroslav Bednar	35,000(2)
Jean-Guy Trudel	35,000(3)
Niklas Andersson	33,500(2)
Antti-Jussi Niemi	30,000(2)
Andreas Karlsson	27,500(3)
Jason Labarbera	25,000(1)
Eric Reitz	25,000(2)
Eric Boulton	20,500(3)
Alexei Tereschenko	20,000(2)
Jimmie Svensson	20,000(2)
Martin Prochazka	20,000(2)
Christian Larrivee	15,000(2)
Troy Riddle	15,000(2)
Scott Heffernan	15,000(2)

Current Funds

$18,795,838

Expenses

Pro Payroll	$70,045,000
Farm Payroll	$392,500
Prospect Fees	$48,000
Coach	$605,000
Games Remaining	71
Total Game Expenses	$866,957
Projected Expenses	$61,553,970
Projected Balance	$8,878,558

Salary Commitment

Year: 2004	$70,437,500
Year: 2005	$42,487,500
Year: 2006	$35,605,000
Year: 2007	$19,170,000

Martin Brodeur	10,000,000(1)
Peter Forsberg	10,000,000(1)
Brad Richards	7,670,000(4)
Scott Niedermayer	6,000,000(4)
Todd Bertuzzi	4,200,000(1)
Bryan McCabe	3,700,000(3)
Jason Smith	3,500,000(4)
Zdeno Chara	3,250,000(3)
Alex Tanguay	3,000,000(3)
Keith Carney	2,200,000(3)
Ladislav Nagy	2,200,000(3)
John Madden	2,000,000(4)
Mike York	2,000,000(3)
Marco Sturm	1,500,000(2)
Shaone Morrisonn	1,500,000(2)
Don Sweeney	1,500,000(1)
Jochen Hecht	1,450,000(2)
Jeff Hackett	1,100,000(1)
Anders Eriksson	950,000(1)
Tyler Arnason	750,000(2)
Scott Walker	750,000(2)
Nikita Alexeev	675,000(2)
Alexander Kozhevnikov	150,000(2)

Jussi Jokinen	85,000(3)
Anton Babchuk	50,000(2)
Sebastien Centomo	49,500(1)
David Morisset	35,000(1)
Alexander Riazantsev	33,000(1)
Alexei Mikhnov	32,500(2)
Derek MacKenzie	27,500(1)
Phillipe Sauve	25,000(2)
Mark Cullen	25,000(1)
Garrett Stafford	15,000(1)
Owen Fussey	15,000(1)

Current Funds

$9,345,869

Expenses

Pro Payroll	$41,138,160
Farm Payroll	$1,256,631
Prospect Fees	$57,000
Coach	$302,500
Games Remaining	77
Total Game Expenses	$521,394
Projected Expenses	$40,147,322
Projected Balance	$3,051,303

Salary Commitment

Year: 2004	$42,394,791
Year: 2005	$31,416,400
Year: 2006	$14,360,000
Year: 2007	$3,705,000

Owen Nolan	6,500,000(1)
Olaf Kolzig	5,800,000(2)
Gary Roberts	3,000,000(2)
Tomas Kaberle	2,500,000(4)
Bryan Marchment	2,300,000(2)
Richard Matvichuk	2,250,000(3)
Martin Gelinas	2,000,000(3)
Karel Rachunek	1,750,000(3)
Nikolai Zherdev	1,500,000(2)
Brendan Morrison	1,500,000(2)
Dmitri Kalinin	1,250,000(3)
Robyn Regehr	1,250,000(3)
Mikka Kiprusoff	1,200,000(2)
Curtis Brown	1,200,000(1)
Oleg Saprykin	1,125,000(4)
Chris McAlpine	750,000(3)
Trevor Letowski	750,000(2)
Ville Nieminen	750,000(3)
Jonathan Girard	750,000(1)
Peter Schaefer	750,000(1)
Tyson Nash	650,000(1)
Steve Poapst	480,000(2)
Niko Kapanen	350,000(3)
Ryan Malone	275,000(1)
Trent Whitfield	258,160(1)
Michael Ryan	250,000(3)

Sergei Berezin	380,000(1)
Kevyn Adams	120,000(2)
Pavel Vorobiev	100,000(2)
Alexei Smirnov	85,000(2)
Vaclav Nedorost	80,000(4)
Todd Reirden	50,000(2)
Dan Focht	45,000(2)
Sean Gagnon	44,649(1)
Jason Jaspers	39,900(2)
Tavis Hansen	36,300(1)
Ben Simon	32,500(1)
Nathan Robinson	30,016(1)
Tomas Kurka	30,000(3)
Erik Westrum	27,500(2)
Kevin Sawyer	27,000(1)
Andre Lakos	25,000(3)
Mathias Johansson	24,750(1)
Robert Schnabel	21,500(2)
Kevin Dallman	20,016(1)
Jay Leach	20,000(2)
Ryan Lauzon	17,500(2)

Current Funds

$26,342,158

Expenses

Pro Payroll	$67,490,000
Farm Payroll	$1,350,000
Prospect Fees	$64,500
Coach	$1,089,000
Games Remaining	71
Total Game Expenses	$853,579
Projected Expenses	$60,604,128
Projected Balance	$21,287,020

Salary Commitment

Year: 2004	$68,840,000
Year: 2005	$47,615,000
Year: 2006	$15,870,000
Year: 2007	$3,962,500

Rob Blake	8,000,000(3)
Nikolai Khabibulin	7,200,000(2)
Chris Pronger	6,500,000(1)
Doug Weight	6,000,000(2)
Brendan Shanahan	5,200,000(1)
Mario Lemieux	5,000,000(2)
Jason Allison	4,200,000(1)
Brian Rafalski	3,700,000(4)
Miroslav Satan	3,600,000(2)
Mark Recchi	3,500,000(2)
Fredrik Modin	2,200,000(1)
Kim Johnsson	2,200,000(3)
Michal Handzus	1,900,000(2)
Henrik Sedin	1,750,000(1)
Adam Deadmarsh	1,750,000(2)
Rem Murray	850,000(2)
Marek Malik	800,000(3)
Mike Leclerc	800,000(2)
Fred Brathwaite	750,000(3)
Barret Jackman	675,000(2)
Karel Pilar	550,000(1)
Daniel Sedin	365,000(1)

Jan Hlavac	220,000(4)
Andrei Nikolishin	120,000(2)
Eric Staal	120,000(2)
Chuck Kobasew	85,000(1)
Konstantin Koltsov	80,000(1)
Jamie Heward	80,000(1)
Toby Peterson	70,000(3)
Anton But	50,000(2)
Justin Papineau	50,000(2)
Denis Shvidki	47,500(3)
Petr Svoboda	45,000(1)
Simon Gamache	45,000(2)
J.F. Damphousse	42,500(4)
Marty Murray	40,000(1)
Michael Leighton	40,000(3)
Fedor Fedorov	37,500(1)
Mike Commodore	35,000(1)
Ilja Nikulin	32,500(2)
Sergei Valarmov	30,000(1)
Marc Moro	27,500(1)
Nikos Tselios	27,500(2)
Francois Beauchemin	25,000(2)

Current Funds

$17,188,417

Expenses

Pro Payroll	$22,525,000
Farm Payroll	$780,400
Prospect Fees	$51,000
Coach	$786,500
Games Remaining	82
Total Game Expenses	$294,426
Projected Expenses	$24,142,900
Projected Balance	-$6,954,483

Salary Commitment

Year: 2004	$23,250,400
Year: 2005	$14,903,500
Year: 2006	$3,500,000
Year: 2007	$0,000

Valeri Bure	3,000,000(2)
Eric Weinrich	2,000,000(2)
Luke Richardson	1,800,000(2)
Brad Isbister	1,500,000(1)
Dan Hamhuis	1,240,000(3)
Mathieu Dandenault	1,000,000(1)
Jyrki Lumme	1,000,000(1)
Ethan Moreau	925,000(3)
Jeff Taffe	900,000(1)
Josef Vasicek	900,000(2)
Aki Berg	900,000(1)
Kevin Weekes	900,000(2)
Ales Hemsky	900,000(1)
Jani Hurme	750,000(2)
Pavel Datsyuk	750,000(1)
Lubos Bartecko	660,000(1)
Brenden Morrow	650,000(2)
Bryce Salvador	600,000(2)
Stephane Robidas	575,000(3)
Mike Cammalleri	525,000(3)
Mattias Weinhandl	475,000(2)
Vaclav Varada	425,000(1)
Pavel Rosa	150,000(2)

Patric Kjellberg	100,000(2)
Bill Muckalt	95,000(3)
Timofei Shishankov	85,000(3)
Christian Berglund	80,000(1)
Alexei Volkov	68,750(1)
Shawn Heins	65,000(1)
Eric Chouinard	55,000(3)
Ivan Ciernik	55,000(1)
Juha Ylonen	55,000(0)
Ryan Whitney	45,000(2)
Tomi Kallio	25,000(1)
Steve McKenna	18,500(2)
Jan Nemecek	18,150(1)
Tyler Moss	15,000(2)

Current Funds

$19,409,165

Expenses

Pro Payroll	$54,277,500
Farm Payroll	$445,000
Prospect Fees	$43,500
Coach	$605,000
Games Remaining	58
Total Game Expenses	$675,256
Projected Expenses	$39,164,854
Projected Balance	$11,084,323

Salary Commitment

Year: 2004	$54,722,500
Year: 2005	$34,290,000
Year: 2006	$11,212,500
Year: 2007	$2,200,000

Alexei Yashin	6,500,000(2)
Dominik Hasek	6,500,000(1)
Jarome Iginla	4,500,000(2)
Adam Foote	4,100,000(3)
Trevor Linden	3,500,000(1)
Ray Whitney	3,500,000(3)
Vincent Damphousse	3,200,000(1)
Ryan Smyth	3,200,000(1)
Jason Arnott	3,200,000(2)
Teppo Numminen	2,500,000(1)
Mattias Norstrom	2,500,000(2)
Robert Esche	2,200,000(4)
Mike Rathje	2,000,000(2)
Mike Grier	1,450,000(2)
Dean McAmmond	1,150,000(2)
Michel Riesen	900,000(2)
Kirk Maltby	850,000(2)
Stanislav Neckar	800,000(1)
Brad Lukowich	700,000(3)
Jonathan Cheechoo	600,000(3)
Sergei Brylin	427,500(1)

Norm Maracle	90,000(1)
Vladimir Chebaturkin	80,000(1)
Brad Tapper	65,000(1)
Adam Colagiacomo	50,000(3)
Garth Murray	35,000(3)
Zdenek Blatny	30,000(1)
Jan Holub	27,500(3)
Jan Kubista	27,500(2)
Brian Pothier	25,000(1)
Mathias Tjarnqvist	15,000(1)

Current Funds

$28,912,429

Expenses

Pro Payroll	$25,530,000
Farm Payroll	$1,505,000
Prospect Fees	$49,500
Coach	$825,000
Games Remaining	82
Total Game Expenses	$340,360
Projected Expenses	$27,909,500
Projected Balance	$1,002,929

Salary Commitment

Year: 2004	$26,085,000
Year: 2005	$19,470,000
Year: 2006	$4,940,000
Year: 2007	$0,000

Ed Belfour	9,000,000(2)
Paul Mara	1,400,000(2)
Benoit Hogue	1,200,000(2)
Steve McCarthy	1,100,000(3)
Cory Cross	1,100,000(2)
Scott Pellerin	1,000,000(1)
Jeff Halpern	950,000(2)
John Grahame	950,000(3)
Jamie McLennan	900,000(1)
Richard Park	850,000(3)
Jamie Rivers	750,000(1)
Colin Forbes	750,000(3)
Jeff Heerema	650,000(1)
Radim Bicanek	600,000(1)
Chris Taylor	600,000(0)
Michal Sivek	530,000(1)
Brian Willsie	525,000(3)
Chris Dingman	500,000(2)
Evgeni Konstantinov	450,000(1)
Ryan VandenBussche	400,000(1)
Brett Hauer	350,000(0)
James Black	275,000(1)
Garnet Exelby	250,000(1)
Matt Higgins	250,000(1)
Reed Low	200,000(3)

Marty McInnis	300,000(3)
Brian Savage	200,000(2)
Rob Niedermayer	200,000(3)
Todd Harvey	130,000(1)
Stephane Quintal	95,000(1)
Brad Werenka	90,000(2)
Jiri Dopita	90,000(2)
Igor Kravchuk	80,000(1)
Deron Quint	75,000(1)
Chris Simon	70,000(1)
Kaspars Astashenko	65,000(3)
Sheldon Keefe	60,500(1)
Jeff Farkas	49,500(1)

Current Funds

$6,831,691

Expenses

Pro Payroll	$60,867,000
Farm Payroll	$593,750
Prospect Fees	$46,500
Coach	$592,900
Games Remaining	77
Total Game Expenses	$757,319
Projected Expenses	$58,313,555
Projected Balance	-$6,219,010

Salary Commitment

Year: 2004	$60,715,750
Year: 2005	$30,775,000
Year: 2006	$15,600,000
Year: 2007	$2,800,000

Paul Kariya	9,750,000(2)
Peter Bondra	7,500,000(1)
Markus Naslund	7,200,000(3)
Roman Cechmanek	5,500,000(1)
Ed Jovanovski	5,000,000(3)
Keith Primeau	3,500,000(1)
Bryan Smolinski	3,000,000(2)
Robert Lang	3,000,000(1)
Mattias Ohlund	2,800,000(4)
Sami Salo	1,600,000(1)
Jan Bulis	1,200,000(1)
Yannick Tremblay	1,200,000(1)
Jason Wiemer	1,200,000(2)
Mike Knuble	1,100,000(1)
Darby Hendrickson	950,000(1)
Martin Gerber	900,000(2)
Andrei Nazarov	792,000(1)
Denis Pederson	700,000(1)
Patrick Traverse	650,000(1)
Hans Jonsson	600,000(1)
Harold Druken	600,000(3)
David Vyborny	500,000(1)
Patrick Poulin	500,000(0)
Jason Strudwick	425,000(1)
Andy Hilbert	375,000(1)
Trevor Daley	325,000(2)

Trevor Kidd	110,000(1)
Marko Tuomainen	70,000(0)
Vadim Sharifijanov	65,000(0)
Steve Kariya	55,000(1)
Sergei Gusev	55,000(1)
Jonas Andersson	45,000(1)
Chris O'Sullivan	42,750(1)
Alfie Michaud	41,000(1)
Mike Brown	40,000(0)
Jarno Kultanen	40,000(0)
Roman Simicek	30,000(0)

Current Funds

$38,505,307

Expenses

Pro Payroll	$15,637,500
Farm Payroll	$773,250
Prospect Fees	$61,500
Coach	$385,000
Games Remaining	82
Total Game Expenses	$205,576
Projected Expenses	$16,857,250
Projected Balance	$21,648,057

Salary Commitment

Year: 2004	$16,365,750
Year: 2005	$8,785,000
Year: 2006	$5,032,500
Year: 2007	$0,000

Cliff Ronning	2,300,000(1)
Rob Zamuner	1,400,000(2)
Sean Hill	1,250,000(1)
Marc-Andre Fleury	1,240,000(3)
Alexander Ovechkin	1,240,000(3)
Stephen Heinze	1,100,000(3)
Bates Battaglia	750,000(1)
Brian Campbell	675,000(2)
Andy McDonald	600,000(3)
Matt Herr	577,500(1)
Radoslav Suchy	575,000(2)
Dale Purinton	450,000(3)
Jamal Mayers	435,000(1)
Mike Danton	425,000(2)
Domenic Pittis	400,000(1)
Scott Ferguson	385,000(1)
Jason Chimera	375,000(2)
Dan LaCouture	350,000(1)
Josef Melichar	350,000(3)
Chris Mason	300,000(1)
Ronald Petrovicky	275,000(1)
Nolan Baumgartner	185,000(1)

Martin Brochu	65,000(2)
Milan Hnilicka	52,500(1)
Jason Botterill	52,500(3)
Alexandre Volchkov	50,000(1)
JF Fortin	50,000(1)
Sylvain Lefebvre	47,500(1)
Rene Corbet	45,000(0)
Kristian Kudroc	45,000(1)
Bryan Muir	45,000(1)
Jamie Allison	45,000(1)
Tim Gleason	45,000(2)
Jeff Toms	38,250(1)
Guillaume Lefebvre	35,000(2)
Lonny Bohonos	35,000(2)
Xavier Delisle	32,500(2)
Sebastien Charpentier	30,000(2)
Ryan Bayda	30,000(2)
Pat Kavanagh	30,000(2)

Current Funds

$3,920,017

Expenses

Pro Payroll	$50,160,000
Farm Payroll	$1,334,000
Prospect Fees	$45,000
Coach	$847,000
Games Remaining	82
Total Game Expenses	$638,854
Projected Expenses	$52,386,000
Projected Balance	-$48,465,983

Salary Commitment

Year: 2004	$51,109,000
Year: 2005	$38,907,500
Year: 2006	$19,972,500
Year: 2007	$10,780,000

Brian Leetch	7,250,000(4)
Eric Lindros	6,000,000(3)
John LeClair	5,500,000(2)
Robert Reichel	4,500,000(2)
Felix Potvin	3,500,000(1)
Anson Carter	2,500,000(2)
Andrew Brunette	2,500,000(3)
Chris Gratton	2,450,000(1)
Byron Dafoe	2,200,000(2)
Tie Domi	1,760,000(4)
J-P Dumont	1,750,000(4)
Jason Woolley	1,500,000(1)
Boris Mironov	1,500,000(2)
Sean O'Donnell	1,500,000(1)
Bob Boughner	1,400,000(1)
Ken Klee	675,000(1)
Steve Passmore	650,000(2)
Jiri Slegr	650,000(2)
Landon Wilson	600,000(2)
Ben Clymer	550,000(1)
Per Svartvadet	450,000(2)
Brett McLean	400,000(1)
Chris Clark	375,000(3)

Dmitri Khristich	240,000(0)
Braydon Coburn	92,500(3)
Steve Kelly	75,000(2)
Josef Balej	75,000(3)
Mike Richards	65,000(2)
Bryan Helmer	60,000(2)
Patrick DesRochers	55,000(1)
Robbie Tallas	55,000(0)
Jim Campbell	55,000(0)
Rob Zepp	55,000(1)
Dennis Bonvie	52,500(2)
Steven Halko	50,000(2)
Petr Schatslivy	50,000(2)
Tom Kostopoulos	50,000(3)
Chris McAllister	44,000(1)
Bert Robertsson	35,000(0)
Ales Pisa	32,500(2)
Sasha Goc	32,500(1)
Cory Larose	25,000(3)
Peter Hamerlik	25,000(3)
Greg Gardner	25,000(3)
Jonathan Schill	25,000(1)
Denis Denisov	25,000(3)
Chris Madden	20,000(4)
Alex Henry	15,000(1)