Current Funds

$42,071,711

Expenses

Pro Payroll	$38,602,500
Farm Payroll	$716,613
Prospect Fees	$114,000
Coach	$1,089,000
Games Remaining	70
Total Game Expenses	$494,172
Projected Expenses	$34,592,048
Projected Balance	$55,409,748

Salary Commitment

Year: 2005	$39,319,113
Year: 2006	$28,413,625
Year: 2007	$12,225,500
Year: 2008	$0,000

Marian Hossa	4,000,000(3)
Zigmund Palffy	3,800,000(3)
Pavol Demitra	3,150,000(2)
Chris Chelios	3,000,000(1)
David Aebischer	2,800,000(2)
Simon Gagne	2,700,000(3)
Wade Redden	2,625,000(2)
Janne Niinimaa	2,600,000(2)
Jozef Stumpel	2,500,000(2)
Eric Daze	1,950,000(1)
Martin Havlat	1,875,000(1)
Mike Ribeiro	1,350,000(1)
Vitaly Vishnevsky	1,300,000(3)
Lubomir Visnovsky	937,500(2)
Jay Bouwmeester	900,000(2)
Steve Shields	750,000(1)
Milan Kraft	712,500(1)
Henrik Zetterberg	600,000(1)
Jim Dowd	562,500(1)
Dmitri Afanasenkov	490,000(2)

Maxime Ouellett	100,000(3)
Dustin Brown	85,000(3)
Fedor Tyutin	70,500(3)
Alexander Steen	62,500(3)
Bryan Allen	60,000(1)
Steve Weiss	48,750(2)
Pierre-Marc Bouchard	48,750(2)
Tomas Kopecky	41,250(2)
Richie Regehr	31,875(2)
Ivan Majesky	30,000(3)
Tomas Malec	27,500(3)
Mathieu Chouinard	25,000(3)
Tomas Mojzis	25,000(3)
Tomas Surovy	20,625(1)
Tommi Santala	15,000(2)
Mikael Holmqvist	13,613(1)
Derek Meech	11,250(1)

Current Funds

$12,571,567

Expenses

Pro Payroll	$11,737,500
Farm Payroll	$355,000
Prospect Fees	$55,500
Coach	$671,000
Games Remaining	82
Total Game Expenses	$156,329
Projected Expenses	$12,819,000
Projected Balance	-$247,433

Salary Commitment

Year: 2005	$12,092,500
Year: 2006	$10,026,250
Year: 2007	$7,720,000
Year: 2008	$750,000

Brent Sopel	1,600,000(3)
Jamie Lundmark	750,000(4)
Vladimir Orszagh	750,000(3)
Marc-Andre Bergeron	750,000(3)
Johan Hedberg	712,500(2)
Donald Brashear	637,500(2)
Fernando Pisani	575,000(3)
Carlo Colaiacovo	562,500(2)
Sergei Zinovjev	562,500(1)
Rico Fata	550,000(3)
Chad Kilger	550,000(3)
Sandy McCarthy	525,000(1)
Stephane Veilleux	450,000(3)
Bruno St. Jacques	400,000(3)
Mike Brown	400,000(3)
Mike Cammalleri	393,750(2)
Pascal Trepanier	356,250(1)
Todd Fedoruk	350,000(3)
Jesse Boulerice	300,000(3)
Martin Prusek	300,000(1)
Rene Vydareny	150,000(3)
Brett Clark	112,500(1)

Rick Dipietro	112,500(1)
Jason Krog	52,500(1)
Jody Hull	45,000(1)
Yuri Dobryshkin	35,000(3)
Robert Dome	35,000(3)
Scott Fankhouser	25,000(3)
Herbert Vasiljevs	25,000(3)
Jason Beckett	25,000(3)

Current Funds

$36,490,944

Expenses

Pro Payroll	$45,572,500
Farm Payroll	$623,000
Prospect Fees	$67,500
Coach	$847,000
Games Remaining	71
Total Game Expenses	$574,512
Projected Expenses	$40,790,366
Projected Balance	$45,023,098

Salary Commitment

Year: 2005	$46,195,500
Year: 2006	$37,431,000
Year: 2007	$16,602,500
Year: 2008	$0,000

Keith Tkachuk	6,187,500(2)
Sergei Gonchar	5,250,000(3)
Peter Forsberg	5,000,000(3)
Patrik Elias	3,750,000(2)
Michael Peca	3,375,000(3)
Joe Thornton	3,375,000(1)
Marc Denis	2,250,000(2)
Scott Young	2,250,000(1)
Jeff Friesen	2,062,500(1)
Richard Zednik	1,800,000(2)
Kyle McLaren	1,500,000(2)
Brendan Witt	1,400,000(3)
Jiri Fischer	1,300,000(3)
Andrew Raycroft	900,000(2)
Shawn Bates	850,000(2)
Nathan Horton	750,000(2)
Dave Scatchard	700,000(2)
Colin White	693,750(2)
Per Axelsson	675,000(2)
Nick Boynton	660,000(1)
Rob Dimaio	337,500(2)
Jim Vandermeer	318,750(2)
Eric Godard	187,500(1)

Mark Hartigan	68,000(3)
Peter Sejna	61,000(2)
Jason King	60,000(3)
Thomas Pock	45,000(1)
Mark Cullen	42,500(3)
Yannick Lehoux	42,500(3)
Adam Henrich	27,500(3)
Bobby Allen	24,750(1)
Rene Bourque	24,375(1)
Sean McMorrow	24,375(1)
Justin Maiser	20,000(2)
Travis Roche	18,750(1)
Lee Goren	18,750(1)
Ryan Barnes	18,750(1)
Jari Tolsa	18,750(1)
Cam Janssen	18,500(3)
Francis Lessard	18,500(1)
Colton Orr	18,500(3)
Robin Big Snake	17,500(2)
Doug Doull	17,500(1)
Tim Thomas	17,500(2)

Current Funds

$22,136,732

Expenses

Pro Payroll	$12,053,750
Farm Payroll	$482,750
Prospect Fees	$72,000
Coach	$786,500
Games Remaining	82
Total Game Expenses	$163,354
Projected Expenses	$13,395,000
Projected Balance	$8,741,732

Salary Commitment

Year: 2005	$12,536,500
Year: 2006	$8,987,500
Year: 2007	$5,970,000
Year: 2008	$200,000

Sergei Brylin	1,400,000(3)
Martin Biron	1,312,500(1)
Darren McCarty	937,500(2)
Lyle Odelein	800,000(3)
Ales Kotalik	750,000(3)
Ryan Miller	675,000(2)
Artem Chubarov	650,000(3)
Drake Berehowsky	637,500(1)
Michal Rozsival	622,500(1)
Kiril Safronov	562,500(2)
Mathieu Biron	506,250(1)
Niko Dimitrakos	500,000(3)
Andy McDonald	450,000(2)
Michael Zigomanis	412,500(1)
Jeff Giuliano	350,000(3)
Andreas Johansson	337,500(3)
Brett Harkins	250,000(3)
Tomas Zizka	250,000(3)
Tomas Linhart	250,000(2)
Denis Hamel	200,000(3)
Mike Pandolfo	200,000(4)

Barret Heisten	57,750(1)
Hannu Toivonen	56,250(2)
Michael Henrich	50,000(3)
Christian Laflamme	48,750(2)
Jason Holland	45,000(3)
Rob Ray	37,500(2)
Norm Milley	35,000(3)
Igor Radulov	35,000(3)
Cody McCormick	22,500(3)
Doug Janik	20,000(3)
Andrew Peters	20,000(3)
Darren Van Oene	20,000(3)
Luc Theoret	17,500(3)
Karel Mosovsky	17,500(3)

Current Funds

$10,407,227

Expenses

Pro Payroll	$40,050,000
Farm Payroll	$474,375
Prospect Fees	$63,000
Coach	$500,000
Games Remaining	77
Total Game Expenses	$501,066
Projected Expenses	$38,582,047
Projected Balance	$6,471,034

Salary Commitment

Year: 2005	$40,524,375
Year: 2006	$25,611,250
Year: 2007	$19,696,250
Year: 2008	$551,250

Alexander Mogilny	6,000,000(3)
Nikolai Khabibulin	5,400,000(1)
Adrian Aucoin	4,200,000(3)
Robert Reichel	3,375,000(1)
Jocelyn Thibault	3,000,000(3)
Patrick Marleau	2,500,000(3)
Donald Audette	1,875,000(1)
Martin Rucinsky	1,875,000(1)
Sami Kapanen	1,250,000(2)
Daniel Briere	1,200,000(2)
Vaclav Prospal	1,050,000(2)
Hal Gill	1,050,000(2)
Pavel Kubina	900,000(1)
Jaroslav Svoboda	750,000(3)
Grant Marshall	750,000(3)
Niklas Havelid	712,500(2)
Denis Gauthier	675,000(1)
Derek Armstrong	650,000(3)
Nils Ekman	600,000(3)
Andrew Ference	525,000(2)
Jeff Cowan	506,250(4)
Radoslav Suchy	431,250(1)
Scott Parker	425,000(3)
JF Labbe	350,000(1)

David Steckel	65,000(3)
Mike Mottau	60,000(3)
Branislav Mezei	60,000(3)
Duncan Milroy	33,750(2)
Dmitri Bykov	31,875(1)
Lawrence Nycholat	30,000(2)
Darcy Hordichuk	27,500(3)
Micki Dupont	22,500(3)
Dean Arsene	20,000(3)
Micheal Garnett	18,750(2)
Lynn Loyns	18,750(2)
Vitali Yeremeyev	15,000(4)
Igor Valeev	15,000(4)
Tim Smith	15,000(4)
Shane Bendera	15,000(2)
Tyler Kolarik	15,000(3)
Kyle Wellwood	11,250(2)

Current Funds

$34,649,939

Expenses

Pro Payroll	$9,735,000
Farm Payroll	$0,000
Prospect Fees	$64,500
Coach	$786,500
Games Remaining	78
Total Game Expenses	$129,098
Projected Expenses	$10,069,610
Projected Balance	$58,046,697

Salary Commitment

Year: 2005	$9,735,000
Year: 2006	$4,635,000
Year: 2007	$3,510,000
Year: 2008	$1,050,000

Cory Sarich	1,050,000(4)
Brent Seabrook	900,000(3)
Eric Staal	900,000(1)
Andy Sutton	675,000(1)
Nolan Yonkman	637,500(1)
Johnny Boychuk	562,500(2)
Mark Popovic	562,500(2)
Brooks Orpik	506,250(1)
Mike Richards	487,500(1)
Jason Ward	425,000(3)
Yann Danis	375,000(1)
Martin Podlesak	350,000(3)
Matt Pettinger	350,000(3)
Russ Lupaschuk	337,500(1)
Boyd Gordon	318,750(1)
Jed Ortmeyer	300,000(1)
Josh Langfeld	300,000(1)
Billy Tibbetts	262,500(1)
Sebastien Caron	250,000(3)
Ben Eager	185,000(3)

Current Funds

$28,564,323

Expenses

Pro Payroll	$48,356,250
Farm Payroll	$848,375
Prospect Fees	$34,500
Coach	$841,500
Games Remaining	62
Total Game Expenses	$610,739
Projected Expenses	$37,865,838
Projected Balance	$27,454,680

Salary Commitment

Year: 2005	$49,204,625
Year: 2006	$41,059,000
Year: 2007	$24,957,500
Year: 2008	$3,685,000

Markus Naslund	5,400,000(2)
Alexei Kovalev	4,500,000(3)
Steve Yzerman	3,800,000(3)
Yevgeni Nabokov	3,500,000(3)
Marian Gaborik	2,850,000(1)
Bryan McCabe	2,775,000(2)
Vincent Lecavalier	2,775,000(2)
Darius Kasparaitis	2,500,000(3)
Chris Drury	2,250,000(4)
Kris Draper	2,200,000(3)
Mattias Ohlund	2,100,000(3)
Mike Ricci	2,062,500(1)
Kenny Jonsson	1,875,000(2)
Kim Johnsson	1,650,000(2)
Mike York	1,500,000(2)
Manny Legace	1,250,000(3)
Alexander Frolov	1,250,000(5)
Mike Fisher	937,500(3)
Kirk Maltby	637,500(1)
Mike Keane	562,500(1)
Willie Mitchell	562,500(1)
Daniel Cleary	525,000(1)
Eric Messier	468,750(1)
Dave Lowry	425,000(1)

Ryan Kesler	150,000(5)
Anton Volchenkov	92,500(3)
Joffrey Lupul	90,000(3)
Paul Martin	90,000(3)
Scott Hartnell	75,000(3)
Matt Murley	54,000(2)
Sebastien Centomo	42,500(3)
Josh Olsen	37,500(2)
Jimmie Olvestad	35,000(3)
Ivan Huml	35,000(4)
Nathan Smith	35,000(3)
Steve Ott	31,875(1)
Michael Hackert	25,000(3)
Jim McKenzie	20,000(1)
Marc Bergevin	20,000(2)
Roman Tvrdon	15,000(2)

Current Funds

$9,660,673

Expenses

Pro Payroll	$14,445,000
Farm Payroll	$168,750
Prospect Fees	$34,500
Coach	$275,000
Games Remaining	82
Total Game Expenses	$181,991
Projected Expenses	$14,923,250
Projected Balance	-$5,262,577

Salary Commitment

Year: 2005	$14,613,750
Year: 2006	$11,531,250
Year: 2007	$7,507,500
Year: 2008	$1,250,000

Tie Domi	1,320,000(3)
Maxim Afinogenov	1,250,000(3)
Brent Johnson	1,000,000(3)
Ruslan Salei	975,000(2)
Alexander Ovechkin	930,000(2)
Derek Roy	900,000(5)
Kari Lehtonen	888,750(1)
Daniel Corso	700,000(3)
Ossi Vaananen	637,500(1)
Milan Michalek	637,500(2)
Georges Laraque	600,000(3)
Matt Cooke	562,500(3)
Jiri Hudler	506,250(2)
Jordan Leopold	487,500(1)
Jamie Pushor	487,500(1)
Daniel Paille	487,500(2)
Jason York	475,000(3)
Alexei Semenov	431,250(2)
Rick Berry	350,000(4)
Peter Worrell	350,000(3)
Mark Smith	281,250(1)
Eric Reitz	187,500(1)

Shaone Morrisonn	112,500(1)
Ari Ahonen	56,250(2)

Current Funds

$18,059,788

Expenses

Pro Payroll	$38,693,750
Farm Payroll	$346,600
Prospect Fees	$42,000
Coach	$968,000
Games Remaining	82
Total Game Expenses	$488,419
Projected Expenses	$40,050,350
Projected Balance	-$21,990,562

Salary Commitment

Year: 2005	$39,040,350
Year: 2006	$25,038,750
Year: 2007	$17,055,000
Year: 2008	$7,300,000

Jeremy Roenick	6,000,000(2)
Jose Theodore	5,000,000(4)
Tommy Salo	3,500,000(1)
Bob Boughner	2,750,000(3)
Fredrik Modin	2,750,000(3)
Glen Murray	1,950,000(1)
Martin Lapointe	1,875,000(1)
Ryan Malone	1,800,000(4)
Chris Therien	1,650,000(1)
Brian Savage	1,500,000(1)
Alexei Morozov	1,300,000(3)
Alexander Khavanov	1,275,000(1)
Oleg Petrov	1,000,000(3)
Steve Reinprecht	937,500(1)
Stanislav Neckar	650,000(3)
Eric Boguniecki	637,500(2)
Ian Moran	525,000(2)
Dennis Seidenberg	500,000(4)
Tom Fitzgerald	487,500(1)
Ivan Novoseltsev	450,000(3)
Jamie Rivers	450,000(3)
Clarke Wilm	412,500(1)
Michel Ouellet	375,000(2)
Justin Kurtz	300,000(3)
Josef Melichar	262,500(2)
Lasse Pirjeta	225,000(1)
Serge Aubin	131,250(2)

Darren Langdon	45,000(1)
Daniel Tkaczuk	37,500(1)
Jiri Bicek	36,600(1)
Alexei Timkin	35,000(3)
Teemu Elomo	35,000(3)
Ladislav Benysek	35,000(1)
Grant Stevenson	35,000(3)
Eric Fichaud	35,000(1)
Timo Vertala	30,000(2)
Marcus Kristofferson	22,500(2)

Current Funds

$23,548,346

Expenses

Pro Payroll	$19,293,750
Farm Payroll	$557,375
Prospect Fees	$49,500
Coach	$500,000
Games Remaining	82
Total Game Expenses	$248,788
Projected Expenses	$20,400,625
Projected Balance	$3,147,721

Salary Commitment

Year: 2005	$19,851,125
Year: 2006	$17,821,875
Year: 2007	$13,745,000
Year: 2008	$4,512,500

Scott Thornton	2,500,000(3)
Radek Bonk	2,500,000(4)
Al Montoya	1,500,000(3)
Rhett Warrener	1,250,000(3)
Patrik Stefan	1,125,000(2)
Chris Simon	1,000,000(3)
Brian Boucher	900,000(2)
Dave Tanabe	850,000(4)
Aaron Ward	750,000(2)
Juraj Kolnik	700,000(3)
Tom Preissing	700,000(3)
Raffi Torres	675,000(3)
Ruslan Fedotenko	656,250(1)
Mikeal Samuelsson	625,000(4)
David Hale	600,000(1)
Adam Hall	600,000(2)
Patrice Bergeron	562,500(2)
Igor Larionov	500,000(1)
Nolan Pratt	500,000(4)
Shane Hnidy	400,000(3)
Stephen Valiquette	400,000(3)

Chris Tamer	120,000(1)
Braydon Coburn	69,375(2)
Ron Hainsey	65,625(1)
Jason Doig	46,875(1)
Andre Roy	40,500(1)
Aaron Johnson	40,000(3)
Jason Bacashihua	37,500(4)
Agris Saviels	35,000(3)
Matt Hussey	35,000(2)
Jeff Hoggan	35,000(2)
Alain Nasredine	32,500(3)

Current Funds

$6,198,410

Expenses

Pro Payroll	$44,746,250
Farm Payroll	$548,750
Prospect Fees	$24,000
Coach	$420,750
Games Remaining	76
Total Game Expenses	$557,802
Projected Expenses	$42,392,939
Projected Balance	$6,856,431

Salary Commitment

Year: 2005	$45,295,000
Year: 2006	$32,852,500
Year: 2007	$19,279,375
Year: 2008	$5,000,000

Derian Hatcher	5,437,500(3)
Mathieu Schneider	5,000,000(4)
Eric Lindros	4,500,000(2)
Jason Allison	3,000,000(2)
Daniel Alfredsson	2,850,000(1)
Martin Straka	2,775,000(1)
Sean Hill	2,750,000(3)
Brett Hull	2,500,000(2)
Sergei Zubov	2,250,000(1)
Matthew Barnaby	2,000,000(3)
Emmanuel Fernandez	1,837,500(1)
Felix Potvin	1,750,000(2)
Justin Williams	1,500,000(3)
Cliff Ronning	1,000,000(2)
Jassen Cullimore	850,000(3)
Shean Donovan	850,000(3)
Derrick Walser	750,000(3)
Ethan Moreau	693,750(2)
Peter Cajanek	618,750(1)
Scott Walker	562,500(1)
Daniel Tjarnqvist	506,250(1)
Bryce Salvador	450,000(1)
Jay Pandolfo	315,000(1)

Deron Quint	75,000(3)
Todd Warriner	71,250(2)
Tomas Vlasak	45,000(1)
Patrick Aufiero	41,250(1)
David Inman	41,250(1)
Matt Zultek	41,250(1)
Joel Bouchard	37,500(1)
Markus Jonasen	35,625(2)
Matt Walker	35,000(3)
J.F. Damphousse	31,875(3)
Kelly Buchberger	28,125(1)
Juris Stals	22,500(2)
Mikhail Kuleshov	22,500(1)
Jussi Tarvainen	20,625(1)

Current Funds

$55,801,090

Expenses

Pro Payroll	$24,975,000
Farm Payroll	$291,250
Prospect Fees	$85,500
Coach	$490,000
Games Remaining	75
Total Game Expenses	$315,143
Projected Expenses	$23,635,747
Projected Balance	$71,691,993

Salary Commitment

Year: 2005	$25,266,250
Year: 2006	$6,038,750
Year: 2007	$2,225,000
Year: 2008	$0,000

Sergei Fedorov	5,625,000(1)
Curtis Joseph	3,375,000(2)
Steve Sullivan	2,450,000(1)
Kimmo Timonen	1,875,000(3)
Bryan Berard	1,325,000(1)
Viktor Kozlov	1,250,000(1)
Todd White	1,125,000(1)
Radek Dvorak	900,000(1)
Mark Parrish	900,000(1)
Alexandre Daigle	825,000(1)
Martin St. Louis	800,000(1)
Kyle Calder	637,500(1)
Petr Buzek	575,000(1)
Filip Kuba	500,000(1)
Ryan Johnson	412,500(2)
Alexander Auld	400,000(1)
Dan Boyle	400,000(1)
Lance Ward	400,000(1)
Brad Ference	400,000(1)
Andy Roach	350,000(3)
Don Maclean	300,000(1)
Marcel Rodman	150,000(1)

Mike Wilson	55,000(1)
Jaroslav Kristek	37,500(1)
Keith Aucoin	35,000(1)
John Jakopin	30,000(1)
Shane Joseph	26,250(2)
Ryan Jardine	25,000(1)
Joey Tetarenko	22,500(1)
Serge Payer	20,000(1)
Andrew Long	20,000(1)
Nick Smith	20,000(1)

Current Funds

$7,654,118

Expenses

Pro Payroll	$24,688,750
Farm Payroll	$449,625
Prospect Fees	$43,500
Coach	$1,815,000
Games Remaining	82
Total Game Expenses	$329,230
Projected Expenses	$26,996,875
Projected Balance	-$19,342,757

Salary Commitment

Year: 2005	$25,138,375
Year: 2006	$20,023,750
Year: 2007	$13,985,000
Year: 2008	$2,120,000

Luc Robitaille	3,000,000(3)
Teemu Selanne	3,000,000(2)
Sean Burke	2,200,000(3)
Trevor Linden	2,000,000(3)
Alexander Karpovtsev	1,875,000(2)
Niklas Sundstrom	1,650,000(1)
Eric Belanger	1,400,000(3)
Andy Delmore	1,125,000(3)
Jochen Hecht	1,087,500(1)
Anders Eriksson	850,000(3)
Scott Lachance	750,000(1)
Todd Simpson	750,000(1)
Jonathan Girard	725,000(4)
Alexander Korolyuk	700,000(4)
Fredrik Sjostrom	562,500(2)
Jussi Markkanen	551,250(2)
Wayne Primeau	550,000(3)
Nikita Alexeev	506,250(1)
Sean Avery	350,000(3)
Brad Chartrand	300,000(4)
Jean-Luc Grand-Pierre	300,000(3)
Scott Nichol	250,000(4)
Shane Endicott	206,250(1)

J-M Pelletier	78,750(1)
Jamie McLennan	50,000(2)
Jean-Yves Leroux	37,500(1)
Mark Cavosie	35,000(4)
Ben Knopp	35,000(4)
Pavel Skrbek	30,000(4)
Joe Rullier	30,000(3)
Ryan Glenn	30,000(4)
Glen Metropolit	29,625(1)
Jeff Ulmer	25,000(3)
Dmitri Yakushin	20,000(3)
Phillipe Sauve	18,750(1)
Michal Pinc	15,000(3)
Mike Stuart	15,000(4)

Current Funds

$18,219,230

Expenses

Pro Payroll	$45,206,250
Farm Payroll	$511,000
Prospect Fees	$19,500
Coach	$816,795
Games Remaining	71
Total Game Expenses	$567,726
Projected Expenses	$40,308,557
Projected Balance	$30,290,169

Salary Commitment

Year: 2005	$45,717,250
Year: 2006	$23,682,250
Year: 2007	$16,313,500
Year: 2008	$9,565,000

Chris Pronger	6,000,000(4)
Brian Leetch	5,437,500(3)
Dany Heatley	4,350,000(1)
Roberto Luongo	3,500,000(4)
Petr Sykora	3,375,000(1)
Sergei Samsonov	2,625,000(1)
Sandis Ozolinsh	2,250,000(1)
Craig Conroy	1,875,000(1)
Jan Hrdina	1,875,000(1)
Eric Brewer	1,875,000(1)
Jason Spezza	1,800,000(2)
Sheldon Souray	1,500,000(2)
Jamie Langenbrunner	1,500,000(1)
Rob Niedermayer	1,500,000(2)
Tuomu Ruutu	1,200,000(2)
Paul Mara	1,050,000(1)
John Grahame	712,500(2)
Marty Reasoner	675,000(1)
Richard Park	637,500(2)
Dan Hinote	550,000(3)
Mikael Tellqvist	525,000(3)
Marek Zidlicky	393,750(1)

Jan Hlavac	165,000(3)
Andrei Nikolishin	90,000(1)
Jared Aulin	67,500(1)
Pavel Brendl	65,000(4)
Andrei Posnov	35,500(3)
Michael Vannelli	35,500(3)
Teemu Laine	33,750(1)
Vadim Tarasov	18,750(2)

Current Funds

$6,572,492

Expenses

Pro Payroll	$36,281,250
Farm Payroll	$562,250
Prospect Fees	$43,500
Coach	$605,000
Games Remaining	82
Total Game Expenses	$457,220
Projected Expenses	$37,492,000
Projected Balance	-$30,919,508

Salary Commitment

Year: 2005	$36,843,500
Year: 2006	$23,402,375
Year: 2007	$16,575,500
Year: 2008	$7,460,000

Joe Sakic	4,500,000(2)
Cory Stillman	3,800,000(4)
Tomas Vokoun	3,600,000(4)
Shane Doan	3,500,000(3)
Darryl Sydor	3,187,500(1)
Joe Nieuwendyk	2,200,000(3)
Alexei Zhitnik	1,875,000(1)
David Legwand	1,687,500(1)
Scott Mellanby	1,687,500(1)
Danny Markov	1,425,000(1)
Martin Erat	1,000,000(3)
Taylor Pyatt	900,000(1)
Don Sweeney	900,000(2)
Andrei Zyuzin	850,000(2)
Oleg Kvasha	750,000(3)
Turner Stevenson	650,000(3)
Shaun Van-Allen	600,000(1)
Corey Schwab	506,250(1)
Sean Brown	500,000(2)
Niklas Hagman	500,000(3)
Vesa Toskala	450,000(1)
Karlis Skrastins	375,000(1)
Brian Sutherby	356,250(1)
Paul Healey	281,250(1)
Shane Willis	200,000(3)

Richard Jackman	80,000(3)
Pierre Dagenais	60,000(4)
Scott Clemmensen	60,000(3)
Rory Fitzpatrick	60,000(3)
Brent Krahn	56,250(1)
Marian Cisar	53,625(1)
Jan Lasak	45,000(2)
Mark Eaton	45,000(3)
Matt Johnson	45,000(3)
Marcel Goc	31,875(2)
Blair Betts	25,500(3)

Current Funds

$6,871,660

Expenses

Pro Payroll	$28,613,750
Farm Payroll	$639,750
Prospect Fees	$48,000
Coach	$459,000
Games Remaining	82
Total Game Expenses	$362,933
Projected Expenses	$29,760,500
Projected Balance	-$22,888,840

Salary Commitment

Year: 2005	$31,053,500
Year: 2006	$25,349,750
Year: 2007	$20,316,000
Year: 2008	$3,275,000

Keith Primeau	3,500,000(3)
Peter Bondra	2,500,000(3)
Jason Arnott	2,400,000(1)
Patrick Lalime	2,400,000(1)
Todd Marchant	2,250,000(2)
Marc Savard	2,200,000(3)
Mike Johnson	1,800,000(3)
Jaroslav Spacek	1,800,000(3)
J-P Dumont	1,312,500(3)
Kristian Huselius	1,300,000(4)
Philippe Boucher	1,250,000(4)
Erik Cole	1,200,000(3)
Craig Rivet	825,000(1)
Nathan Dempsey	750,000(2)
Boyd Devereaux	731,250(2)
Keith Ballard	650,000(3)
Mathieu Garon	600,000(4)
Randy Robitaille	600,000(3)
Marc Chouinard	550,000(3)
Joe Corvo	545,000(3)
Brad Lukowich	525,000(2)
David Vyborny	500,000(2)
Ty Conklin	225,000(2)

Henrik Tallinder	90,000(5)
Pascal Leclair	80,000(3)
Anthony Stewart	62,500(3)
Jarret Stoll	61,000(3)
Antoine Vermette	60,000(3)
Antti Miettinen	45,000(3)
Mike Commodore	40,000(3)
Benoit Gratton	35,000(3)
Oliver Proulx	35,000(4)
Simon Gamache	33,750(1)
Niko Kapanen	26,250(2)
Jonathan Hedstrom	26,250(1)
Jean-Guy Trudel	26,250(2)
Francois Beauchemin	18,750(1)

Current Funds

$30,457,813

Expenses

Pro Payroll	$43,062,500
Farm Payroll	$770,625
Prospect Fees	$69,000
Coach	$500,000
Games Remaining	76
Total Game Expenses	$541,489
Projected Expenses	$41,153,189
Projected Balance	$21,817,120

Salary Commitment

Year: 2005	$43,833,125
Year: 2006	$32,294,375
Year: 2007	$21,117,500
Year: 2008	$6,370,000

Jaromir Jagr	7,500,000(2)
Brendan Shanahan	4,500,000(3)
John LeClair	4,125,000(1)
JS Giguere	3,000,000(3)
Roman Cechmanek	3,000,000(1)
Steve Rucchin	2,400,000(2)
Scott Gomez	2,400,000(4)
Vyacheslav Kozlov	2,250,000(3)
Jaroslav Modry	2,000,000(3)
Dave Andreychuk	1,875,000(1)
Jay McKee	1,400,000(3)
Michael Ryder	1,200,000(4)
Stephane Yelle	1,000,000(4)
Brad Bombardir	1,000,000(4)
Jeff Halpern	712,500(1)
Joni Pitkanen	712,500(2)
Eric Cairns	700,000(3)
Scott Hannan	656,250(1)
Brian Gionta	650,000(4)
Mark Bell	600,000(1)
Barret Jackman	506,250(1)
Jonathan Cheechoo	450,000(2)
Arron Asham	425,000(3)

Alexander Semin	120,000(5)
Kip Miller	110,000(3)
Chris Kunitz	85,000(3)
Lukas Krajicek	85,000(3)
Rickard Wallin	70,000(3)
Maxime Daigneault	60,000(3)
Zac Bierk	56,250(2)
Tomas Kloucek	37,500(1)
J-S Aubin	35,625(2)
Tomi Pettinen	35,000(3)
Darren Haydar	27,500(3)
Radek Martinek	26,250(1)
Kelly Guard	22,500(2)

Current Funds

$5,256,360

Expenses

Pro Payroll	$13,968,750
Farm Payroll	$821,000
Prospect Fees	$108,000
Coach	$1,210,000
Games Remaining	82
Total Game Expenses	$196,436
Projected Expenses	$16,107,750
Projected Balance	-$10,851,390

Salary Commitment

Year: 2005	$14,789,750
Year: 2006	$11,641,700
Year: 2007	$7,705,450
Year: 2008	$4,506,700

Kris Beech	1,700,000(4)
Dainius Zubrus	1,500,000(2)
Martin Skoula	1,000,000(3)
Mike Van Ryn	900,000(4)
Chuck Kobasew	900,000(3)
Ratislav Stana	870,000(2)
Hans Jonsson	750,000(4)
Ilya Bryzgalov	625,000(3)
Jani Rita	618,750(1)
Jordin Tootoo	570,000(3)
Nick Schultz	562,500(1)
Josh Green	525,000(1)
Miroslav Zalesak	500,000(4)
Branko Radivojevic	487,500(2)
Brad May	487,500(2)
Pavel Trnka	450,000(1)
Brad Boyes	375,000(1)
Steve Poapst	360,000(1)
Jonathan Sim	337,500(2)
Matthew Lombardi	300,000(4)
Alex Henry	150,000(4)

Riku Hahl	180,000(4)
Byron Dafoe	165,000(1)
Timofei Shishankov	63,750(2)
Marc-Antoine Pouliot	60,000(2)
Johan Asplund	40,000(2)
Tony Salmelainen	40,000(3)
Thomas Fleischmann	37,500(2)
Byron Ritchie	35,625(3)
Ken Davis	33,750(2)
Jason Jaspers	29,925(1)
Jesse Wallin	28,125(3)
Ryan Flinn	26,700(4)
P.J. Stock	26,250(1)
Blake Bellefeuille	18,750(2)
Sylvain Blouin	18,750(1)
Eric Perrin	16,875(1)

Current Funds

$15,035,730

Expenses

Pro Payroll	$32,458,750
Farm Payroll	$785,075
Prospect Fees	$70,500
Coach	$665,500
Games Remaining	78
Total Game Expenses	$414,388
Projected Expenses	$32,322,273
Projected Balance	$23,838,957

Salary Commitment

Year: 2005	$33,243,825
Year: 2006	$29,216,575
Year: 2007	$17,143,500
Year: 2008	$9,120,000

Bobby Holik	3,500,000(5)
Darcy Tucker	2,750,000(3)
Petr Nedved	2,587,500(2)
Derek Morris	2,500,000(4)
Patrice Brisebois	2,362,500(3)
Eric Desjardins	2,250,000(4)
Steve Konowalchuk	2,250,000(2)
Jeff O'Neill	2,000,000(2)
Daymond Langkow	1,687,500(2)
Glen Wesley	1,600,000(3)
Dan Cloutier	1,575,000(1)
Rob Zamuner	1,050,000(1)
Garth Snow	1,000,000(2)
Toni Lydman	993,750(2)
Tom Poti	975,000(1)
Shawn Horcoff	850,000(5)
Steve Begin	525,000(2)
Chris Neil	500,000(3)
Jason Williams	487,500(3)
Christian Backman	423,750(2)
Mikko Eloranta	250,000(2)
Francis Bouillon	187,500(1)
Eric Boulton	153,750(2)

Pavel Vorobiev	75,000(1)
Jeff Heerema	65,000(2)
Duvie Westcott	55,000(3)
Steve Bernier	55,000(3)
Blake Sloan	50,000(3)
Pascal Rheaume	49,950(2)
Wade Flaherty	43,875(1)
Mark Streit	40,000(3)
Bryan Muir	40,000(2)
Michael Morrison	37,500(3)
Jamie Heward	36,000(3)
Brett Lebda	35,000(3)
Jarno Kultanen	35,000(1)
Simon Lajeunesse	27,000(1)
Ladislav Kohn	26,250(2)
Niklas Andersson	25,125(1)
Antti-Jussi Niemi	22,500(1)
Andreas Karlsson	20,625(2)
Paul Manning	20,000(4)
Nathan Perrot	15,000(3)
Troy Riddle	11,250(1)

Current Funds

$28,471,038

Expenses

Pro Payroll	$48,577,500
Farm Payroll	$226,875
Prospect Fees	$46,500
Coach	$605,000
Games Remaining	64
Total Game Expenses	$603,120
Projected Expenses	$38,599,707
Projected Balance	$30,165,193

Salary Commitment

Year: 2005	$48,804,375
Year: 2006	$41,167,500
Year: 2007	$26,260,000
Year: 2008	$8,850,000

Martin Brodeur	8,000,000(5)
Brad Richards	5,752,500(3)
Scott Niedermayer	4,500,000(3)
Todd Bertuzzi	4,000,000(2)
Jere Lehtinen	2,700,000(1)
Jason Smith	2,625,000(3)
Zdeno Chara	2,437,500(2)
Alex Tanguay	2,250,000(2)
Keith Carney	1,650,000(2)
Ladislav Nagy	1,650,000(2)
Pierre Turgeon	1,500,000(2)
John Madden	1,500,000(3)
Ken Klee	1,500,000(3)
Jon Klemm	1,312,500(1)
Marco Sturm	1,125,000(1)
Alexander Kojevnikov	1,125,000(1)
Roman Turek	1,000,000(2)
Jason Blake	900,000(3)
John-Michael Liles	850,000(4)
Tyler Arnason	562,500(1)
Samuel Pahlsson	412,500(1)
Christopher Higgins	400,000(3)
Anton Babchuk	375,000(1)
Ahren Nittel	300,000(2)
Geoff Platt	150,000(3)

Antero Niittymaki	65,000(2)
Mike Morris	30,000(3)
Alexei Shkotov	27,500(3)
David Bararuk	27,500(2)
Mark Rooneem	27,500(2)
Alexander Riazantsev	25,000(3)
Alexei Mikhnov	24,375(1)

Current Funds

$6,938,978

Expenses

Pro Payroll	$43,550,000
Farm Payroll	$462,375
Prospect Fees	$58,500
Coach	$302,500
Games Remaining	74
Total Game Expenses	$541,139
Projected Expenses	$40,044,265
Projected Balance	$1,859,713

Salary Commitment

Year: 2005	$44,012,375
Year: 2006	$28,400,000
Year: 2007	$15,960,000
Year: 2008	$6,230,000

Owen Nolan	5,425,000(2)
Robert Lang	4,500,000(4)
Dominik Hasek	4,200,000(3)
Tony Amonte	4,125,000(1)
Brian Rafalski	2,775,000(3)
Miroslav Satan	2,700,000(1)
Gary Roberts	2,250,000(1)
Tomas Kaberle	1,875,000(3)
Bryan Marchment	1,725,000(1)
Curtis Brown	1,700,000(4)
Richard Matvichuk	1,687,500(2)
Martin Gelinas	1,500,000(2)
Karel Rachunek	1,312,500(2)
Nikolai Zherdev	1,125,000(1)
Brendan Morrison	1,125,000(1)
Dmitri Kalinin	937,500(2)
Robyn Regehr	937,500(2)
Kevyn Adams	900,000(1)
Mikka Kiprusoff	900,000(1)
Peter Schaefer	725,000(3)
Trevor Letowski	562,500(1)
Ville Nieminen	562,500(2)

Bill Lindsay	75,000(3)
Alexei Smirnov	63,750(1)
Todd Reirden	37,500(1)
Dan Focht	33,750(1)
Ben Simon	30,000(3)
Tavis Hansen	30,000(4)
Nathan Robinson	27,500(3)
Trent Whitfield	22,500(3)
Tomas Kurka	22,500(2)
Erik Westrum	20,625(1)
Andre Lakos	18,750(2)
Michael Ryan	18,750(2)
Kevin Dallman	17,500(2)
Robert Schnabel	16,125(1)
Jay Leach	15,000(1)
Ryan Lauzon	13,125(1)

Current Funds

$23,901,647

Expenses

Pro Payroll	$47,550,000
Farm Payroll	$687,875
Prospect Fees	$55,500
Coach	$1,089,000
Games Remaining	63
Total Game Expenses	$602,224
Projected Expenses	$37,940,117
Projected Balance	$27,177,177

Salary Commitment

Year: 2005	$48,237,875
Year: 2006	$37,644,125
Year: 2007	$22,688,500
Year: 2008	$12,700,000

Nicklas Lidstrom	7,500,000(2)
Mats Sundin	5,000,000(4)
Marty Turco	4,200,000(4)
Saku Koivu	3,500,000(4)
Ilya Kovalchuk	3,000,000(1)
Rod Brind'Amour	2,625,000(1)
Mark Recchi	2,625,000(1)
Daniel Sedin	2,000,000(3)
Henrik Sedin	2,000,000(3)
Andrei Markov	1,750,000(3)
Olli Jokinen	1,575,000(2)
Chris Phillips	1,575,000(2)
Shawn McEachern	1,500,000(3)
Sami Salo	1,500,000(3)
Michal Handzus	1,425,000(1)
Aki Berg	1,000,000(2)
Alyn McCauley	950,000(3)
Ron Tugnutt	750,000(1)
Ian Laperriere	750,000(2)
Trent Hunter	750,000(2)
Marek Malik	600,000(2)
Fred Brathwaite	562,500(2)
John Erskine	412,500(2)

Mikko Koivu	85,000(2)
Mike Komisarek	65,000(3)
Toby Peterson	52,500(2)
Tomas Plekanec	50,000(3)
Ramzi Abid	48,750(1)
Marty Murray	42,500(3)
Rob Davison	40,000(3)
Anton But	37,500(1)
Justin Papineau	37,500(1)
Denis Shvidki	35,625(2)
Brian Pothier	35,000(3)
Fedor Fedorov	31,000(3)
Michael Leighton	30,000(2)
Sergei Valarmov	27,500(2)
Brad Tapper	25,000(3)
Ilja Nikulin	24,375(1)
Nikos Tselios	20,625(1)

Current Funds

$5,403,602

Expenses

Pro Payroll	$43,086,250
Farm Payroll	$605,125
Prospect Fees	$46,500
Coach	$786,500
Games Remaining	70
Total Game Expenses	$542,980
Projected Expenses	$38,008,613
Projected Balance	$9,410,553

Salary Commitment

Year: 2005	$43,691,375
Year: 2006	$30,038,750
Year: 2007	$17,505,000
Year: 2008	$1,600,000

Rob Blake	6,000,000(2)
Doug Weight	5,000,000(3)
Roman Hamrlik	4,000,000(3)
Bill Guerin	3,900,000(2)
Pavel Datsyuk	3,200,000(3)
Bryan Smolinski	2,250,000(1)
Valeri Bure	2,250,000(1)
Ales Hemsky	1,600,000(4)
Mike Sillinger	1,500,000(3)
Eric Weinrich	1,500,000(1)
Brad Isbister	1,400,000(3)
Curtis Leschyshyn	1,350,000(1)
Luke Richardson	1,350,000(1)
Dallas Drake	937,500(1)
Dan Hamhuis	930,000(2)
Mathieu Dandenault	900,000(2)
Bill Muckalt	712,500(2)
Josef Vasicek	675,000(1)
Kevin Weekes	675,000(1)
Rem Murray	637,500(1)
Jani Hurme	562,500(1)
Brenden Morrow	487,500(1)
Lubos Bartecko	450,000(1)
Mattias Weinhandl	356,250(1)
Chris Campoli	350,000(3)
Pavel Rosa	112,500(1)

Rob Schremp	150,000(3)
Christian Berglund	65,000(3)
Nigel Dawes	60,000(3)
Ivan Ciernik	47,500(3)
Alexei Volkov	42,500(3)
Eric Chouinard	41,250(2)
Andy Chiodo	40,000(3)
Ryan Whitney	33,750(1)
Tom Gilbert	30,000(3)
Tomi Kallio	25,000(2)
Wyatt Smith	25,000(2)
Dov Grumet-Morris	20,000(3)
Steve McKenna	13,875(1)
Tyler Moss	11,250(1)

Current Funds

$18,931,288

Expenses

Pro Payroll	$44,512,500
Farm Payroll	$419,875
Prospect Fees	$36,000
Coach	$605,000
Games Remaining	60
Total Game Expenses	$555,773
Projected Expenses	$33,346,372
Projected Balance	$14,956,372

Salary Commitment

Year: 2005	$45,382,375
Year: 2006	$20,008,875
Year: 2007	$13,174,500
Year: 2008	$1,577,500

Alexei Yashin	4,875,000(1)
Mike Modano	3,750,000(1)
Mario Lemieux	3,750,000(1)
Milan Hejduk	3,562,500(1)
Jarome Iginla	3,375,000(1)
Adam Foote	3,075,000(2)
Dwayne Roloson	3,000,000(3)
Ryan Smyth	3,000,000(3)
Ray Whitney	2,625,000(2)
Teppo Numminen	2,200,000(3)
Mattias Norstrom	1,875,000(1)
Robert Esche	1,650,000(3)
Sean O'Donnell	1,500,000(3)
Mike Rathje	1,500,000(1)
Mike Grier	1,087,500(1)
Dean McAmmond	862,500(1)
Pascal Dupuis	850,000(4)
Igor Ulanov	700,000(4)
Michel Riesen	675,000(1)
Greg Johnson	600,000(2)
Murray Baron	450,000(2)

Jiri Novotny	61,000(1)
Adam Colagiacomo	37,500(2)
Pierre Parenteau	35,500(3)
Ken Roche	35,500(3)
Philippe Seydoux	35,500(3)
Jamie Tardif	35,500(3)
Vladimir Chebaturkin	35,000(3)
Mathias Tjarnqvist	35,000(3)
Norm Maracle	35,000(3)
Zdenek Blatny	27,500(4)
Garth Murray	26,250(2)
Jan Holub	20,625(2)

Current Funds

$31,450,263

Expenses

Pro Payroll	$8,660,000
Farm Payroll	$550,625
Prospect Fees	$48,000
Coach	$825,000
Games Remaining	82
Total Game Expenses	$122,971
Projected Expenses	$10,083,625
Projected Balance	$21,366,638

Salary Commitment

Year: 2005	$9,660,625
Year: 2006	$8,891,875
Year: 2007	$5,842,500
Year: 2008	$450,000

Steve McCarthy	825,000(2)
Evgeni Artukhin	650,000(3)
Jeff DesLauriers	575,000(3)
Adam Mair	525,000(1)
Niklas Kronvall	525,000(2)
Michal Grosek	510,000(2)
Michal Sivek	500,000(3)
Martin Cibak	475,000(3)
Brian Holzinger	450,000(2)
Jason Marshall	450,000(4)
Jakub Koreis	450,000(3)
Mike Brown	425,000(3)
Petr Vrana	425,000(3)
Christoph Shubert	425,000(3)
Brian Willsie	393,750(2)
Garnet Exelby	350,000(3)
Jeff Toms	300,000(3)
Robert Goepfert	250,000(3)
Brandon Reid	206,250(1)
Krzysztof Oliwa	200,000(3)
Patrick Traverse	200,000(2)

Matt Greene	70,000(3)
Marc-Andre Bernier	65,000(3)
Colin Forbes	56,250(2)
Taylor Chorney	50,000(3)
Dustin Boyd	50,000(3)
Kaspars Astashenko	48,750(2)
Andy Rogers	42,500(3)
Tim Ramholt	42,500(3)
Chris Dingman	37,500(1)
Steve Gainey	27,500(3)
Brad Defauw	20,625(2)
Andrei Nazarov	20,000(3)
Steve Dubinsky	20,000(2)

Current Funds

$8,348,434

Expenses

Pro Payroll	$27,027,500
Farm Payroll	$186,000
Prospect Fees	$49,500
Coach	$592,900
Games Remaining	82
Total Game Expenses	$339,706
Projected Expenses	$27,855,900
Projected Balance	-$19,507,466

Salary Commitment

Year: 2005	$27,213,500
Year: 2006	$14,536,250
Year: 2007	$4,987,500
Year: 2008	$0,000

Paul Kariya	7,312,500(1)
Ed Jovanovski	3,750,000(2)
Mike Knuble	2,250,000(3)
Brad Stuart	1,875,000(2)
Jan Bulis	1,000,000(3)
Yannick Tremblay	1,000,000(2)
Nikolai Antropov	900,000(2)
Jason Wiemer	900,000(1)
Jeff Taffe	850,000(3)
Krys Kolanos	800,000(2)
Andreas Dackell	750,000(1)
Martin Gerber	675,000(1)
Denis Pederson	575,000(1)
Alexei Ponikarovsky	487,500(3)
Shawn Heins	455,000(2)
Harold Druken	450,000(2)
Jonas Andersson	375,000(1)
Stacy Roest	350,000(1)
Scott Ferguson	350,000(1)
Milan Hnilicka	350,000(1)
Brad Larsen	350,000(3)
Jason Strudwick	350,000(1)
Joel Kwiatkowski	318,750(2)
Andy Hilbert	310,000(1)
Trevor Daley	243,750(1)

Trevor Kidd	67,500(1)
Nolan Schaefer	50,000(3)
Craig Darby	35,000(1)
Alfie Michaud	33,500(1)

Current Funds

$39,501,568

Expenses

Pro Payroll	$15,930,000
Farm Payroll	$433,750
Prospect Fees	$55,500
Coach	$385,000
Games Remaining	82
Total Game Expenses	$204,930
Projected Expenses	$16,804,250
Projected Balance	$22,697,318

Salary Commitment

Year: 2005	$16,363,750
Year: 2006	$12,806,875
Year: 2007	$6,370,000
Year: 2008	$0,000

Tim Connolly	2,200,000(2)
Yanic Perreault	1,600,000(2)
Brian Rolston	1,237,500(1)
Rostislav Klesla	1,200,000(3)
Marc-Andre Fleury	930,000(2)
Rick Nash	825,000(1)
Mattias Timander	750,000(3)
Matt Cullen	750,000(3)
Mika Noronen	675,000(2)
Tyler Wright	650,000(3)
Scottie Upshall	562,500(2)
Brian Campbell	506,250(1)
Bates Battaglia	500,000(3)
Andrew Hutchinson	500,000(3)
Jeff Shantz	450,000(3)
Ian White	450,000(3)
Aaron Downey	400,000(2)
Tim Gleason	337,500(1)
Jason Chimera	281,250(1)
Ronald Petrovicky	250,000(3)
Dan LaCouture	250,000(3)
Jamal Mayers	250,000(3)
Ryan Bayda	225,000(1)
Nolan Baumgartner	150,000(3)

Cam Ward	65,000(3)
Martin Brochu	48,750(1)
Jason Botterill	39,375(2)
Kristian Kudroc	35,000(3)
Jamie Allison	35,000(3)
Karl Stewart	35,000(3)
Sami Helenius	30,000(2)
Guillaume Lefebvre	26,250(1)
Domenic Pittis	25,000(3)
Cory Pecker	25,000(3)
Xavier Delisle	24,375(1)
Sebastien Charpentier	22,500(1)
Pat Kavanagh	22,500(1)

Current Funds

$5,774,579

Expenses

Pro Payroll	$24,737,500
Farm Payroll	$903,750
Prospect Fees	$61,500
Coach	$500,000
Games Remaining	82
Total Game Expenses	$319,546
Projected Expenses	$26,202,750
Projected Balance	-$20,428,171

Salary Commitment

Year: 2005	$25,641,250
Year: 2006	$16,490,000
Year: 2007	$8,320,000
Year: 2008	$2,475,000

Chris Osgood	3,375,000(2)
Alexei Zhamnov	2,400,000(1)
Chris Gratton	2,200,000(4)
Dan McGillis	2,025,000(1)
Anson Carter	1,875,000(1)
Andrew Brunette	1,875,000(2)
Stu Barnes	1,500,000(3)
Cale Hulse	1,500,000(3)
Jason Woolley	1,250,000(2)
Boris Mironov	1,125,000(1)
Travis Green	1,050,000(2)
Mike Dunham	1,000,000(3)
Mike Leclerc	600,000(1)
Claude Lapointe	562,500(1)
Ben Clymer	550,000(3)
Marcus Nilson	500,000(3)
Steve Staios	487,500(2)
Zdynek Michalek	450,000(3)
Jaroslav Bednar	262,500(1)
Dustin Penner	150,000(3)

Stanislav Chistov	175,000(4)
Arturs Irbe	65,000(1)
Steve Kelly	56,250(1)
Josef Balej	56,250(2)
Magnus Kahnberg	55,000(4)
Kirill Koltsov	50,000(3)
Bryan Helmer	45,000(1)
Patrick DesRochers	45,000(4)
Dennis Bonvie	39,375(1)
Petr Schatslivy	37,500(1)
Tom Kostopoulos	37,500(2)
Hannu Pikkarainen	35,000(3)
Lauris Darzins	35,000(3)
Nathan Marsters	35,000(3)
Per Svartvadet	33,750(1)
Niklas Nordgren	25,000(3)
Ales Pisa	24,375(1)
Kevin Bieksa	20,000(2)
Cory Larose	18,750(2)
Chris Madden	15,000(3)

Current Funds

$5,843,044

Expenses

Pro Payroll	$34,128,750
Farm Payroll	$448,625
Prospect Fees	$13,500
Coach	$847,000
Games Remaining	77
Total Game Expenses	$432,169
Projected Expenses	$33,277,029
Projected Balance	$10,444,765

Salary Commitment

Year: 2005	$34,577,375
Year: 2006	$22,631,750
Year: 2007	$11,973,750
Year: 2008	$45,000

Ed Belfour	6,750,000(1)
Andrew Cassels	2,800,000(3)
Geoff Sanderson	2,500,000(3)
Mariusz Czerkawski	2,310,000(2)
Greg deVries	2,250,000(2)
Aaron Miller	2,250,000(2)
Vladimir Malakhov	2,100,000(1)
Bret Hedican	1,900,000(3)
Steve Thomas	1,500,000(2)
Radim Vrbata	1,200,000(3)
Denis Arkhipov	937,500(1)
Oleg Saprykin	843,750(3)
Cory Cross	825,000(1)
Mike Eastwood	700,000(2)
Maxim Kuznetsov	650,000(3)
Wes Walz	637,500(2)
Matt Bradley	600,000(3)
Karel Pilar	600,000(3)
Vaclav Varada	600,000(3)
Antti Laaksonen	581,250(2)
Dick Tarnstrom	562,500(1)
Wade Belak	375,000(1)
Jason Labarbera	375,000(1)
Chris Clark	281,250(2)

Alexander Svitov	100,000(3)
Darby Hendrickson	75,500(2)
Erik Rasmussen	75,000(3)
Vaclav Nedorost	60,000(3)
Rob Zepp	45,000(4)
Travis Richards	42,500(2)
Vernon Fiddler	30,000(2)
Jan Kubista	20,625(1)

Current Funds

$8,890,349

Expenses

Pro Payroll	$24,477,500
Farm Payroll	$116,875
Prospect Fees	$13,500
Coach	$1,045,000
Games Remaining	82
Total Game Expenses	$312,840
Projected Expenses	$25,652,875
Projected Balance	-$16,762,526

Salary Commitment

Year: 2005	$24,594,375
Year: 2006	$11,550,000
Year: 2007	$6,527,500
Year: 2008	$1,050,000

Olaf Kolzig	4,350,000(1)
Michael Nylander	2,625,000(1)
Dimitri Yushkevich	2,600,000(2)
Mike Comrie	2,500,000(3)
Oleg Tverdovsky	1,725,000(1)
Mikael Renberg	1,575,000(1)
Tomas Holmstrom	937,500(1)
Frantisek Kaberle	825,000(2)
Konstantin Koltsov	750,000(3)
Jeff Jillson	678,750(2)
Michael Rupp	650,000(3)
Manny Malhotra	637,500(3)
Tyson Nash	600,000(4)
Kurt Sauer	500,000(3)
Steve Passmore	487,500(1)
Jiri Slegr	487,500(1)
Jarkko Ruutu	450,000(4)
Landon Wilson	450,000(1)
Stephane Robidas	431,250(2)
Brett McLean	400,000(3)
Dale Purinton	337,500(2)
Kyle Wanvig	330,000(1)
Reed Low	150,000(2)

Mikhail Yakubov	41,250(1)
Brian Finley	40,000(3)
Matthew Stajan	35,625(1)